M 
577
+0.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥110.26bn
FY2017FY2026
Net income
¥6.25bn
FY2017FY2026
Free cash flow
−¥1.01bn
FY2017FY2026
Shareholders' equity
¥70.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥110.26bn | ¥103.85bn | ¥98.22bn | ¥93.12bn | ¥84.35bn | ¥81.18bn | ¥103.93bn | ¥106.24bn | ¥104.44bn | ¥102.74bn |
| Gross profit | ¥30.99bn | ¥24.99bn | ¥23.35bn | ¥22.12bn | ¥18.15bn | ¥15.94bn | ¥23.06bn | ¥24.31bn | ¥23.36bn | ¥22.85bn |
| Operating income | ¥9.76bn | ¥8.42bn | ¥7.37bn | ¥6.37bn | ¥3.34bn | ¥403.8m | ¥5.92bn | ¥7.14bn | ¥6.24bn | ¥5.58bn |
| Net income | ¥6.25bn | ¥6.06bn | ¥4.75bn | ¥3.77bn | ¥2.21bn | −¥1.75bn | ¥3.76bn | ¥4.55bn | ¥4.17bn | ¥3.53bn |
| Diluted earnings per share | 62.18 | 60.27 | 47.38 | 37.67 | 22.14 | -17.52 | 37.79 | 45.83 | 42.08 | 35.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥191.51bn | ¥181.61bn | ¥181.29bn | ¥167.90bn | ¥165.15bn | ¥165.69bn | ¥170.92bn | ¥160.77bn | ¥155.79bn | ¥155.86bn |
| Cash and short-term investments | ¥4.73bn | ¥5.42bn | ¥9.67bn | ¥9.33bn | ¥7.38bn | ¥8.25bn | ¥4.38bn | ¥2.52bn | ¥2.71bn | ¥4.54bn |
| Total liabilities | ¥120.98bn | ¥118.43bn | ¥121.96bn | ¥115.12bn | ¥116.76bn | ¥117.94bn | ¥120.43bn | ¥111.92bn | ¥111.59bn | ¥116.19bn |
| Debt | ¥81.09bn | ¥79.19bn | ¥80.67bn | ¥79.60bn | ¥82.38bn | ¥85.51bn | ¥80.90bn | ¥75.04bn | ¥74.47bn | ¥76.90bn |
| Shareholders' equity | ¥70.14bn | ¥62.83bn | ¥59.01bn | ¥52.47bn | ¥48.10bn | ¥47.48bn | ¥50.23bn | ¥48.61bn | ¥43.97bn | ¥39.45bn |
| Shares outstanding | 101m | 101m | 100m | 100m | 100m | 100m | 100m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.87bn | ¥9.10bn | ¥6.37bn | ¥8.36bn | ¥8.73bn | ¥9.25bn | ¥5.86bn | ¥9.26bn | ¥11.60bn | ¥8.05bn |
| Capital spending | −¥8.88bn | −¥10.68bn | −¥6.29bn | −¥2.48bn | −¥4.11bn | −¥9.48bn | −¥7.99bn | −¥7.99bn | −¥7.94bn | −¥11.27bn |
| Free cash flow | −¥1.01bn | −¥1.57bn | ¥70.8m | ¥5.88bn | ¥4.62bn | −¥235.8m | −¥2.14bn | ¥1.27bn | ¥3.66bn | −¥3.21bn |
| Dividends paid | −¥1.61bn | −¥1.20bn | −¥1.10bn | −¥897.9m | −¥697.2m | −¥695.5m | −¥1.39bn | −¥792.0m | −¥693.0m | −¥563.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.12bn | ¥33.41bn | ¥26.93bn | ¥26.27bn | ¥23.66bn | ¥27.85bn | ¥24.89bn | ¥25.85bn |
| Gross profit | ¥8.08bn | ¥7.68bn | ¥7.96bn | ¥7.74bn | ¥7.61bn | ¥6.47bn | ¥7.29bn | ¥7.52bn |
| Operating income | ¥2.91bn | ¥1.69bn | ¥2.82bn | ¥2.65bn | ¥2.60bn | ¥832.7m | ¥2.43bn | ¥2.58bn |
| Net income | ¥2.26bn | ¥169.3m | ¥2.11bn | ¥1.90bn | ¥2.07bn | ¥123.3m | ¥1.85bn | ¥2.00bn |
| Diluted earnings per share | 22.47 | 1.68 | 21.01 | 18.92 | 20.57 | 1.23 | 18.49 | 19.91 |
| Total assets | ¥196.15bn | ¥191.51bn | ¥194.02bn | ¥188.05bn | ¥184.42bn | ¥181.61bn | ¥178.71bn | ¥178.39bn |
| Cash and short-term investments | ¥5.36bn | ¥4.73bn | ¥5.46bn | ¥5.00bn | ¥4.94bn | ¥5.42bn | ¥7.15bn | ¥9.62bn |
| Debt | ¥36.22bn | ¥81.02bn | ¥43.21bn | ¥86.76bn | ¥45.28bn | ¥79.14bn | ¥35.01bn | ¥82.33bn |
| Shareholders' equity | ¥73.16bn | ¥70.14bn | ¥69.03bn | ¥66.79bn | ¥63.46bn | ¥62.83bn | ¥62.94bn | ¥61.51bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 24.1% | 23.8% | 23.7% | 21.5% | 19.6% |
| Operating margin | 8.8% | 8.1% | 7.5% | 6.8% | 4.0% | 0.5% |
| Net margin | 5.7% | 5.8% | 4.8% | 4.0% | 2.6% | -2.2% |
| Return on equity | 8.9% | 9.6% | 8.1% | 7.2% | 4.6% | -3.7% |
| Return on assets | 3.3% | 3.3% | 2.6% | 2.2% | 1.3% | -1.1% |
| Free cash flow yield | 27.6% | 32.6% | 20.9% | 18.0% | 21.3% | 31.2% |
| Revenue growth | 6.2% | 5.7% | 5.5% | 10.4% | 3.9% | -21.9% |
| Earnings growth | 3.2% | 27.5% | 26.0% | 70.5% | -226.5% | -146.4% |
| Current ratio | 0.83x | 0.81x | 0.80x | 0.86x | 0.87x | 0.82x |
| Debt to equity | 1.16x | 1.26x | 1.37x | 1.52x | 1.71x | 1.80x |
| Equity ratio | 36.6% | 34.6% | 32.5% | 31.2% | 29.1% | 28.7% |
| Interest coverage | 14.17x | 17.94x | 22.45x | 19.68x | 9.71x | 1.12x |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.2% | -0.2% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 6.3% | 1.4% |
| Operating income | 15.2% | 89.1% | 7.7% |
| Net income | 18.4% | — | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 25.0% | 23.7% | 23.1% |
| Operating margin | 8.5% | 7.9% | 6.2% | 6.0% |
| Net margin | 5.7% | 5.1% | 3.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.0 | 10.5 | 16.0 | 21.9 | -27.6 | 13.1 | 13.5 | 14.3 | 13.6 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 26.00 | 11.00 | 11.00 | 9.00 | 7.00 | 7.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.