J 
22.65
+2.49%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 403.7m
FY2016FY2025
Net income
−TWD 136.4m
FY2016FY2025
Free cash flow
−TWD 33.1m
FY2016FY2025
Shareholders' equity
TWD 962.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 403.7m | TWD 445.3m | TWD 773.4m | TWD 973.3m | TWD 1.40bn | TWD 1.22bn | TWD 986.2m | TWD 711.5m | TWD 820.3m | TWD 933.1m |
| Research and development | TWD 12.5m | TWD 4.4m | TWD 7.1m | TWD 9.2m | TWD 12.9m | TWD 6.4m | TWD 8.5m | TWD 9.8m | TWD 15.0m | TWD 24.8m |
| Operating income | −TWD 134.8m | −TWD 149.3m | −TWD 126.9m | −TWD 101.7m | TWD 5.5m | TWD 47.2m | −TWD 65.8m | −TWD 188.7m | −TWD 185.2m | −TWD 125.6m |
| Net income | −TWD 136.4m | TWD 293.7m | −TWD 177.2m | −TWD 131.7m | −TWD 32.2m | TWD 12.3m | −TWD 67.4m | −TWD 171.2m | −TWD 194.4m | −TWD 103.8m |
| Diluted earnings per share | -1.92 | 4.14 | -2.50 | -1.85 | -0.45 | 0.20 | -0.95 | -2.41 | -2.74 | -1.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.27bn | TWD 1.42bn | TWD 1.25bn | TWD 1.70bn | TWD 1.98bn | TWD 1.30bn | TWD 1.25bn | TWD 1.15bn | TWD 1.48bn | TWD 1.85bn |
| Cash and short-term investments | — | — | TWD 159.7m | TWD 275.3m | TWD 357.2m | TWD 104.9m | TWD 119.6m | — | — | TWD 231.7m |
| Total liabilities | TWD 303.3m | TWD 251.4m | TWD 653.6m | TWD 919.9m | TWD 1.08bn | TWD 543.1m | TWD 513.3m | TWD 324.7m | TWD 469.5m | TWD 621.9m |
| Debt | TWD 87.3m | TWD 66.4m | TWD 451.7m | TWD 692.2m | TWD 801.2m | TWD 237.8m | TWD 251.1m | — | TWD 147.0m | TWD 275.6m |
| Shareholders' equity | TWD 962.8m | TWD 1.16bn | TWD 595.6m | TWD 783.1m | TWD 903.6m | TWD 760.8m | TWD 737.6m | TWD 826.7m | TWD 1.01bn | TWD 1.22bn |
| Shares outstanding | 71m | 71m | 71m | 71m | 71m | 60m | 71m | 71m | 71m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 18.8m | TWD 12.1m | −TWD 71.3m | TWD 88.9m | TWD 37.6m | TWD 61.4m | −TWD 67.4m | −TWD 114.2m | TWD 67.0m | TWD 258.9m |
| Capital spending | −TWD 51.9m | −TWD 71.5m | −TWD 70.6m | −TWD 82.4m | −TWD 492.1m | −TWD 77.1m | −TWD 72.8m | −TWD 76.0m | −TWD 57.3m | −TWD 44.5m |
| Free cash flow | −TWD 33.1m | −TWD 59.4m | −TWD 141.9m | TWD 6.4m | −TWD 454.6m | −TWD 15.6m | −TWD 140.1m | −TWD 190.2m | TWD 9.7m | TWD 214.4m |
| Dividends paid | −TWD 30.1m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 102.8m | TWD 100.6m | TWD 99.1m | TWD 95.2m | TWD 91.1m | TWD 118.3m | TWD 106.8m | TWD 115.8m |
| Operating income | −TWD 47.4m | −TWD 39.0m | −TWD 37.1m | −TWD 41.5m | −TWD 42.2m | −TWD 13.9m | −TWD 45.0m | −TWD 29.3m |
| Net income | −TWD 49.5m | −TWD 38.4m | −TWD 37.6m | −TWD 37.2m | −TWD 48.4m | −TWD 13.2m | TWD 1.7m | −TWD 36.5m |
| Diluted earnings per share | -0.70 | -0.54 | -0.53 | -0.52 | -0.68 | -0.19 | 0.02 | -0.51 |
| Cash from operations | −TWD 23.0m | −TWD 46.0m | — | TWD 24.0m | TWD 8.0m | −TWD 14.0m | TWD 6.0m | −TWD 35.0m |
| Capital spending | −TWD 21.0m | −TWD 7.0m | −TWD 15.0m | −TWD 9.0m | −TWD 11.0m | −TWD 15.0m | −TWD 32.0m | −TWD 17.0m |
| Free cash flow | −TWD 44.0m | −TWD 53.0m | — | TWD 15.0m | −TWD 3.0m | −TWD 29.0m | −TWD 26.0m | −TWD 52.0m |
| Total assets | TWD 1.29bn | TWD 1.29bn | TWD 1.27bn | TWD 1.31bn | TWD 1.34bn | TWD 1.40bn | TWD 1.42bn | TWD 1.45bn |
| Debt | TWD 81.0m | TWD 84.2m | TWD 87.3m | TWD 65.0m | TWD 66.6m | TWD 64.9m | TWD 66.4m | TWD 102.4m |
| Shareholders' equity | TWD 891.5m | TWD 935.3m | TWD 962.8m | TWD 960.9m | TWD 1.02bn | TWD 1.16bn | TWD 1.16bn | TWD 1.17bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -32.8% | 70.2% | -15.8% | -10.3% | 0.4% | 3.9% |
| Net margin | -33.8% | 66.0% | -22.9% | -13.5% | -2.3% | 1.0% |
| Return on equity | -14.2% | 25.2% | -29.8% | -16.8% | -3.6% | 1.6% |
| Return on assets | -10.8% | 20.7% | -14.2% | -7.7% | -1.6% | 0.9% |
| Free cash flow yield | — | 4.6% | -0.0% | 9.4% | 29.0% | 8.9% |
| Revenue growth | -9.4% | -42.4% | -20.5% | -30.7% | 15.3% | 23.5% |
| Earnings growth | -146.4% | -265.8% | 34.6% | 309.3% | -362.3% | -118.2% |
| Current ratio | 3.47x | 5.66x | 1.20x | 1.36x | 1.64x | 1.71x |
| Debt to equity | 0.09x | 0.06x | 0.73x | 0.87x | 0.88x | 0.30x |
| Equity ratio | 76.0% | 82.3% | 47.7% | 46.0% | 45.6% | 58.3% |
| Interest coverage | -25.65x | 34.48x | -5.04x | -4.18x | 0.37x | 4.41x |
| R&D as a share of sales | 3.1% | 1.0% | 0.9% | 0.9% | 0.9% | 0.5% |
| Buybacks as a share of market value | — | -0.0% | 0.0% | 0.0% | -18.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.4% | -19.8% | -13.0% |
| Operating income | 9.9% | — | 19.0% |
| Net income | 1.2% | — | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.5% | -19.8% | -8.8% | -10.2% |
| Net margin | 18.5% | -5.8% | -3.3% | -7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.5 | 14.8 | -3.8 | -7.0 | -40.4 | 61.0 | -11.5 | -3.8 | -3.9 | -5.7 |
| Price to sales | 6.6 | 9.8 | 0.9 | 0.9 | 0.9 | 0.6 | 0.8 | 0.9 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Aug 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.352 |
- 1000-to-547.6826 reverse split · 17 Mar 2021
- 1.05837-for-1 split · 22 Oct 2009
- 108.005-for-100 split · 8 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.