U 
United Super Markets Holdings 3222.T · JPY
Consumer Staples · Tokyo Stock Exchange · 🇯🇵 Japan
788
+3.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥963.76bn
FY2017FY2026
Net income
−¥3.19bn
FY2017FY2026
Free cash flow
¥5.76bn
FY2017FY2026
Shareholders' equity
¥200.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥963.76bn | ¥811.27bn | ¥706.66bn | ¥708.69bn | ¥716.41bn | ¥733.85bn | ¥691.66bn | ¥694.32bn | ¥692.25bn | ¥684.81bn |
| Gross profit | ¥289.13bn | ¥247.19bn | ¥214.51bn | ¥212.46bn | ¥216.27bn | ¥222.04bn | ¥209.07bn | ¥209.72bn | ¥206.96bn | ¥203.46bn |
| Operating income | ¥5.05bn | ¥5.98bn | ¥6.91bn | ¥6.38bn | ¥12.15bn | ¥19.12bn | ¥9.36bn | ¥11.81bn | ¥14.07bn | ¥14.32bn |
| Net income | −¥3.19bn | ¥810.0m | ¥1.01bn | ¥1.34bn | ¥5.37bn | ¥8.85bn | ¥1.64bn | ¥5.31bn | ¥7.45bn | ¥7.35bn |
| Diluted earnings per share | -15.37 | 4.14 | 6.79 | 10.39 | 41.88 | 68.89 | 12.75 | 41.38 | 58.10 | 57.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥379.21bn | ¥382.60bn | ¥287.53bn | ¥278.73bn | ¥280.74bn | ¥285.09bn | ¥261.48bn | ¥258.47bn | ¥262.05bn | ¥256.04bn |
| Cash and short-term investments | ¥32.41bn | ¥35.74bn | ¥21.14bn | ¥25.63bn | ¥32.50bn | ¥38.12bn | ¥20.02bn | ¥26.24bn | ¥25.71bn | ¥25.17bn |
| Total liabilities | ¥178.54bn | ¥179.27bn | ¥137.27bn | ¥128.71bn | ¥128.50bn | ¥136.29bn | ¥119.78bn | ¥116.14bn | ¥122.51bn | ¥118.53bn |
| Debt | ¥54.02bn | ¥63.31bn | ¥44.88bn | ¥43.21bn | ¥40.43bn | ¥35.71bn | ¥29.52bn | ¥31.08bn | ¥33.54bn | ¥31.88bn |
| Shareholders' equity | ¥200.67bn | ¥203.33bn | ¥150.25bn | ¥150.02bn | ¥151.68bn | ¥148.34bn | ¥141.30bn | ¥141.94bn | ¥139.17bn | ¥137.13bn |
| Shares outstanding | 207m | 196m | 149m | 129m | 128m | 128m | 128m | 128m | 128m | 128m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥25.60bn | ¥14.48bn | ¥21.50bn | ¥15.21bn | ¥16.02bn | ¥29.92bn | ¥16.29bn | ¥18.31bn | ¥21.06bn | ¥16.68bn |
| Capital spending | −¥19.84bn | −¥22.68bn | −¥20.93bn | −¥20.53bn | −¥24.49bn | −¥17.01bn | −¥18.15bn | −¥14.88bn | −¥15.31bn | −¥21.71bn |
| Free cash flow | ¥5.76bn | −¥8.19bn | ¥562.0m | −¥5.32bn | −¥8.47bn | ¥12.91bn | −¥1.86bn | ¥3.43bn | ¥5.75bn | −¥5.03bn |
| Dividends paid | −¥3.13bn | −¥2.40bn | −¥2.05bn | −¥2.31bn | −¥2.31bn | −¥2.05bn | −¥2.05bn | −¥2.05bn | −¥1.96bn | −¥1.84bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥271.14bn | ¥273.63bn | ¥247.82bn | ¥237.96bn | ¥243.65bn | ¥234.32bn | ¥275.69bn | ¥177.19bn |
| Gross profit | ¥82.20bn | ¥80.35bn | ¥75.48bn | ¥70.90bn | ¥72.57bn | ¥70.18bn | ¥84.86bn | ¥54.44bn |
| Operating income | −¥2.48bn | −¥807.0m | ¥4.67bn | ¥215.0m | −¥579.0m | ¥747.0m | ¥7.04bn | −¥412.0m |
| Net income | −¥2.57bn | −¥2.08bn | −¥1.32bn | −¥658.0m | −¥1.08bn | −¥129.0m | ¥3.85bn | −¥898.0m |
| Diluted earnings per share | -12.40 | -10.03 | -6.36 | -3.36 | -5.53 | -0.66 | 19.68 | -6.05 |
| Total assets | ¥408.38bn | ¥421.46bn | ¥379.21bn | ¥389.07bn | ¥388.75bn | ¥388.76bn | ¥382.60bn | ¥388.85bn |
| Cash and short-term investments | ¥37.57bn | ¥41.78bn | ¥32.41bn | ¥38.73bn | ¥38.40bn | ¥41.99bn | ¥35.74bn | ¥24.93bn |
| Debt | ¥7.77bn | ¥7.80bn | ¥50.10bn | ¥17.92bn | ¥17.88bn | ¥18.08bn | ¥17.57bn | ¥9.03bn |
| Shareholders' equity | ¥203.21bn | ¥205.81bn | ¥200.67bn | ¥198.26bn | ¥200.42bn | ¥201.66bn | ¥203.33bn | ¥200.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 5.6% | 3.8% |
| Operating income | -7.5% | -23.4% | -9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 30.2% | 30.2% | 30.1% |
| Operating margin | 0.6% | 0.8% | 1.2% | 1.5% |
| Net margin | -0.1% | -0.0% | 0.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.5 | 218.3 | 111.1 | 97.9 | 26.9 | 15.3 | 88.6 | 23.2 | 20.7 | 20.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 24.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.