Y 
3,060
+7.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.91bn
FY2017FY2026
Net income
¥2.03bn
FY2017FY2026
Free cash flow
¥2.39bn
FY2017FY2026
Shareholders' equity
¥13.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.91bn | ¥22.91bn | ¥21.12bn | ¥17.09bn | ¥8.58bn | ¥9.70bn | ¥18.71bn | ¥17.93bn | ¥15.68bn | ¥12.71bn |
| Gross profit | ¥17.36bn | ¥15.34bn | ¥14.09bn | ¥10.98bn | ¥5.54bn | ¥6.33bn | ¥12.82bn | ¥12.20bn | ¥10.64bn | ¥8.60bn |
| Operating income | ¥3.00bn | ¥2.33bn | ¥2.32bn | ¥706.1m | ¥2.99bn | −¥2.20bn | ¥2.04bn | ¥2.08bn | ¥1.65bn | ¥1.15bn |
| Net income | ¥2.03bn | ¥1.76bn | ¥1.81bn | ¥961.7m | ¥1.86bn | −¥1.27bn | ¥1.26bn | ¥1.54bn | ¥1.22bn | ¥870.8m |
| Diluted earnings per share | 197.49 | 171.45 | 176.99 | 92.82 | 178.42 | -122.99 | 121.78 | 149.05 | 118.42 | 84.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.22bn | ¥14.93bn | ¥14.57bn | ¥12.06bn | ¥11.79bn | ¥11.27bn | ¥10.79bn | ¥10.63bn | ¥9.19bn | ¥6.79bn |
| Cash and short-term investments | ¥11.58bn | ¥9.57bn | ¥9.90bn | ¥7.84bn | ¥7.44bn | ¥6.30bn | ¥6.57bn | ¥6.83bn | ¥5.61bn | ¥3.82bn |
| Total liabilities | ¥3.94bn | ¥3.47bn | ¥4.67bn | ¥3.27bn | ¥3.54bn | ¥4.88bn | ¥3.01bn | ¥3.86bn | ¥3.75bn | ¥2.46bn |
| Debt | — | — | ¥10.4m | ¥135.4m | ¥327.1m | ¥390.8m | ¥50.4m | ¥106.2m | ¥198.8m | ¥188.4m |
| Shareholders' equity | ¥13.28bn | ¥11.46bn | ¥9.90bn | ¥8.79bn | ¥8.25bn | ¥6.39bn | ¥7.78bn | ¥6.77bn | ¥5.44bn | ¥4.33bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.17bn | ¥874.7m | ¥3.79bn | ¥1.61bn | ¥1.65bn | ¥66.2m | ¥1.09bn | ¥2.26bn | ¥2.67bn | ¥1.41bn |
| Capital spending | −¥782.9m | −¥863.2m | −¥759.0m | −¥434.0m | −¥285.0m | −¥601.0m | −¥1.02bn | −¥691.9m | −¥734.4m | −¥693.8m |
| Free cash flow | ¥2.39bn | ¥11.5m | ¥3.03bn | ¥1.18bn | ¥1.36bn | −¥534.8m | ¥73.0m | ¥1.56bn | ¥1.94bn | ¥716.9m |
| Dividends paid | −¥286.7m | −¥285.7m | −¥248.1m | −¥245.9m | −¥147,000 | −¥124.1m | −¥247.6m | −¥206.2m | −¥112.8m | −¥97.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.63bn | ¥6.49bn | ¥6.98bn | ¥6.43bn | ¥6.01bn | ¥5.75bn | ¥5.90bn | ¥5.69bn |
| Gross profit | ¥4.38bn | ¥4.36bn | ¥4.61bn | ¥4.34bn | ¥4.05bn | ¥3.83bn | ¥3.96bn | ¥3.84bn |
| Operating income | ¥616.1m | ¥620.1m | ¥958.0m | ¥861.5m | ¥555.8m | ¥432.4m | ¥635.0m | ¥668.0m |
| Net income | ¥479.1m | ¥347.4m | ¥642.6m | ¥638.6m | ¥396.7m | ¥335.9m | ¥491.0m | ¥503.0m |
| Diluted earnings per share | 46.71 | 33.87 | 62.66 | 62.27 | 38.68 | 32.75 | 48.03 | 49.20 |
| Total assets | ¥17.12bn | ¥17.22bn | ¥17.90bn | ¥16.02bn | ¥14.95bn | ¥14.93bn | ¥15.39bn | ¥14.09bn |
| Cash and short-term investments | ¥11.49bn | ¥11.58bn | ¥12.00bn | ¥10.46bn | ¥9.68bn | ¥9.57bn | ¥10.14bn | ¥9.17bn |
| Shareholders' equity | ¥13.60bn | ¥13.28bn | ¥12.94bn | ¥12.44bn | ¥11.71bn | ¥11.46bn | ¥11.12bn | ¥10.78bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 67.0% | 67.0% | 66.7% | 64.2% | 64.6% | 65.3% | — | — |
| Operating margin | 11.7% | 10.8% | 12.5% | 4.1% | 34.9% | -22.6% | — | — |
| Net margin | 7.8% | 7.7% | 8.6% | 5.6% | 21.6% | -13.1% | — | — |
| Return on equity | 15.2% | 15.3% | 18.3% | 10.9% | 22.5% | -19.9% | — | — |
| Return on assets | 11.8% | 11.8% | 12.4% | 8.0% | 15.7% | -11.3% | — | — |
| Free cash flow yield | 12.0% | 5.3% | 13.8% | 6.2% | 5.8% | 2.0% | — | — |
| Revenue growth | 13.1% | 8.5% | 23.6% | 99.1% | -11.5% | -48.2% | — | — |
| Earnings growth | 15.2% | -2.8% | 88.1% | -48.2% | -246.2% | -201.0% | — | — |
| Current ratio | 4.02x | 3.99x | 2.77x | 3.49x | 3.22x | 1.99x | — | — |
| Debt to equity | — | — | 0.00x | 0.02x | 0.04x | 0.06x | 0.01x | 0.02x |
| Equity ratio | 77.1% | 76.8% | 68.0% | 72.9% | 70.0% | 56.7% | — | — |
| Interest coverage | — | — | 439597.67x | 6725.10x | 6987.97x | -8886.94x | 226234.22x | 23946.29x |
| Buybacks as a share of market value | 0.0% | -0.3% | 1.3% | 0.4% | -0.8% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 21.7% | 9.0% |
| Operating income | 61.9% | — | 10.7% |
| Net income | 28.2% | — | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.0% | 66.4% | 66.1% | 66.9% |
| Operating margin | 10.9% | 9.6% | 8.7% | 9.5% |
| Net margin | 7.8% | 7.5% | 6.8% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 17.2 | 18.3 | 29.3 | 12.0 | -15.7 | 14.8 | 18.4 | 23.8 | 46.5 |
| Price to sales | 1.2 | 1.3 | 1.6 | 1.6 | 2.6 | 2.0 | 1.0 | 1.6 | 1.9 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 42.00 | 26.00 | 24.00 | 24.00 | 12.00 | 24.00 | 20.00 |
- 2-for-1 split · 28 Dec 2015
- 2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.