H 
HD Hyundai Energy Solutions Co 322000.KS · KRW
Information Technology · KRX · 🇰🇷 South Korea
79,500
-8.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩492.66bn
FY2016FY2025
Net income
₩41.68bn
FY2016FY2025
Free cash flow
−₩866.3m
FY2016FY2025
Shareholders' equity
₩417.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩492.66bn | ₩422.37bn | ₩546.12bn | ₩984.81bn | ₩593.16bn | ₩394.40bn | ₩446.10bn | ₩347.62bn | ₩259.80bn | ₩9.25bn |
| Gross profit | ₩106.24bn | ₩47.40bn | ₩63.17bn | ₩185.27bn | ₩75.90bn | ₩52.92bn | ₩65.13bn | ₩43.60bn | ₩22.52bn | ₩1.81bn |
| Research and development | ₩3.25bn | ₩1.38bn | ₩2.45bn | ₩2.76bn | ₩1.19bn | ₩2.55bn | ₩349.8m | ₩1.56bn | ₩3.21bn | ₩7.2m |
| Operating income | ₩41.22bn | ₩3.50bn | ₩17.54bn | ₩90.19bn | ₩9.63bn | ₩8.78bn | ₩22.06bn | ₩13.90bn | −₩22.79bn | ₩508.9m |
| Net income | ₩41.68bn | ₩114.2m | −₩2.86bn | ₩60.61bn | −₩6.66bn | ₩6.22bn | ₩23.55bn | ₩18.61bn | −₩204.70bn | ₩1.49bn |
| Diluted earnings per share | 3,721.13 | 10.20 | -255.70 | 5,411.62 | -594.25 | 555.69 | 2,102.45 | 1,661.95 | -18,276.93 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩530.43bn | ₩453.77bn | ₩502.06bn | ₩652.83bn | ₩605.56bn | ₩458.24bn | ₩481.15bn | ₩276.39bn | ₩255.45bn | ₩473.52bn |
| Total liabilities | ₩112.65bn | ₩84.09bn | ₩130.50bn | ₩271.29bn | ₩285.24bn | ₩129.50bn | ₩163.30bn | ₩37.54bn | ₩34.41bn | ₩47.74bn |
| Debt | ₩14.72bn | ₩10.33bn | ₩20.67bn | ₩28.14bn | ₩25.50bn | ₩17.00bn | — | — | — | — |
| Shareholders' equity | ₩417.78bn | ₩369.68bn | ₩371.56bn | ₩381.53bn | ₩320.32bn | ₩328.74bn | ₩317.85bn | ₩238.85bn | ₩221.04bn | ₩425.78bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩17.72bn | ₩83.45bn | ₩75.78bn | −₩34.58bn | ₩36.49bn | −₩9.67bn | ₩16.27bn | −₩40.53bn | ₩73.11bn | ₩10.64bn |
| Capital spending | −₩18.59bn | −₩16.63bn | −₩11.11bn | −₩15.67bn | −₩27.46bn | −₩24.82bn | −₩20.13bn | −₩12.53bn | −₩5.26bn | — |
| Free cash flow | −₩866.3m | ₩66.82bn | ₩64.67bn | −₩50.25bn | ₩9.03bn | −₩34.49bn | −₩3.87bn | −₩53.06bn | ₩67.85bn | ₩10.64bn |
| Dividends paid | — | — | −₩6.72bn | — | −₩2.24bn | −₩2.24bn | −₩2.24bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩165.04bn | ₩159.89bn | ₩152.65bn | ₩121.05bn | ₩133.71bn | ₩85.25bn | ₩111.38bn | ₩100.64bn |
| Gross profit | ₩50.14bn | ₩47.83bn | ₩35.11bn | ₩32.76bn | ₩28.74bn | ₩9.64bn | ₩16.64bn | ₩14.49bn |
| Operating income | ₩36.11bn | ₩29.02bn | ₩14.52bn | ₩14.68bn | ₩15.06bn | −₩3.03bn | ₩6.41bn | ₩3.42bn |
| Net income | ₩30.74bn | ₩22.25bn | ₩19.39bn | ₩11.97bn | ₩11.39bn | −₩1.08bn | ₩8.44bn | ₩737.2m |
| Diluted earnings per share | 2,745.06 | 1,986.87 | 1,731.65 | 1,068.86 | 1,017.39 | -96.77 | 753.23 | 65.82 |
| Cash from operations | ₩718.0m | ₩39.24bn | −₩6.21bn | ₩28.88bn | −₩2.49bn | −₩2.45bn | ₩34.65bn | ₩12.23bn |
| Capital spending | −₩1.74bn | −₩1.55bn | −₩1.06bn | −₩3.04bn | −₩5.87bn | −₩8.63bn | −₩4.73bn | −₩1.99bn |
| Free cash flow | −₩1.02bn | ₩37.69bn | −₩7.27bn | ₩25.84bn | −₩8.36bn | −₩11.08bn | ₩29.92bn | ₩10.23bn |
| Total assets | ₩643.50bn | ₩579.23bn | ₩530.43bn | ₩499.77bn | ₩485.56bn | ₩452.23bn | ₩453.77bn | ₩450.79bn |
| Debt | ₩14.72bn | ₩14.72bn | ₩14.72bn | ₩14.72bn | ₩15.39bn | ₩9.67bn | ₩10.33bn | ₩13.41bn |
| Shareholders' equity | ₩471.80bn | ₩440.67bn | ₩417.78bn | ₩398.21bn | ₩386.21bn | ₩368.56bn | ₩369.68bn | ₩363.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.6% | 4.5% | — |
| Operating income | -23.0% | 36.2% | — |
| Net income | -11.7% | 46.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.4% | 15.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | — | -109.3 | 9.0 | -36.0 | 71.7 | 8.2 |
| Price to sales | 1.2 | 0.5 | 0.6 | 0.6 | 0.4 | 1.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2021 | |
|---|---|---|
| Paid in the year | 600.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.