D 
739
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.50bn
FY2017FY2026
Net income
¥1.89bn
FY2017FY2026
Free cash flow
−¥189.0m
FY2017FY2026
Shareholders' equity
¥10.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.50bn | ¥28.61bn | ¥28.70bn | ¥28.22bn | ¥24.61bn | ¥17.30bn | ¥23.60bn | ¥26.37bn | ¥27.27bn | ¥21.41bn |
| Operating income | ¥371.0m | −¥64.0m | −¥331.0m | ¥9.51bn | −¥3.35bn | −¥2.53bn | −¥750.0m | −¥123.0m | −¥318.0m | −¥1.34bn |
| Net income | ¥1.89bn | −¥2.48bn | ¥292.0m | ¥6.76bn | −¥3.54bn | −¥4.51bn | −¥1.46bn | −¥689.0m | ¥328.0m | −¥1.52bn |
| Diluted earnings per share | 69.07 | -90.91 | 10.74 | 251.03 | -107.93 | -137.93 | -44.69 | -21.22 | 9.83 | -45.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.94bn | ¥37.40bn | ¥40.88bn | ¥40.42bn | ¥31.80bn | ¥35.39bn | ¥36.79bn | ¥40.28bn | ¥43.11bn | ¥44.83bn |
| Cash and short-term investments | ¥7.44bn | ¥7.88bn | ¥5.38bn | ¥13.55bn | ¥5.47bn | ¥7.72bn | ¥3.53bn | ¥2.88bn | ¥3.47bn | ¥4.50bn |
| Total liabilities | ¥25.13bn | ¥25.20bn | ¥26.23bn | ¥25.91bn | ¥24.08bn | ¥24.76bn | ¥22.56bn | ¥23.82bn | ¥24.17bn | ¥25.64bn |
| Debt | ¥13.85bn | ¥14.04bn | ¥14.78bn | ¥11.83bn | ¥13.51bn | ¥15.23bn | ¥14.75bn | ¥15.11bn | ¥13.80bn | ¥15.12bn |
| Shareholders' equity | ¥10.16bn | ¥11.54bn | ¥13.98bn | ¥13.87bn | ¥7.05bn | ¥9.69bn | ¥13.88bn | ¥15.98bn | ¥18.45bn | ¥18.89bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 33m | 33m | 33m | 32m | 33m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥423.0m | ¥500.0m | −¥1.88bn | ¥19.0m | −¥481.0m | ¥95.0m | ¥1.23bn | ¥342.0m | −¥876.0m | −¥769.0m |
| Capital spending | −¥612.0m | −¥838.0m | −¥10.57bn | −¥710.0m | −¥792.0m | −¥432.0m | −¥291.0m | −¥1.26bn | −¥446.0m | −¥2.80bn |
| Free cash flow | −¥189.0m | −¥338.0m | −¥12.44bn | −¥691.0m | −¥1.27bn | −¥337.0m | ¥942.0m | −¥916.0m | −¥1.32bn | −¥3.56bn |
| Dividends paid | −¥2.83bn | −¥56.0m | −¥64.0m | — | — | −¥84.0m | −¥169.0m | −¥354.0m | −¥354.0m | −¥353.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.72bn | ¥10.32bn | ¥8.89bn | ¥6.66bn | ¥6.64bn | ¥7.97bn | ¥6.92bn | ¥6.84bn |
| Operating income | ¥434.0m | ¥819.0m | ¥249.0m | −¥546.0m | −¥151.0m | ¥477.0m | −¥85.0m | −¥256.0m |
| Net income | ¥4.0m | ¥2.25bn | −¥174.0m | ¥2.0m | −¥188.0m | −¥2.52bn | ¥238.0m | −¥135.0m |
| Diluted earnings per share | 0.15 | 82.20 | -6.37 | 0.07 | -6.89 | -92.23 | 8.75 | -4.96 |
| Total assets | ¥35.81bn | ¥36.94bn | ¥36.09bn | ¥35.94bn | ¥35.40bn | ¥37.40bn | ¥39.80bn | ¥40.95bn |
| Cash and short-term investments | ¥6.07bn | ¥7.44bn | ¥6.27bn | ¥6.40bn | ¥5.53bn | ¥7.88bn | ¥4.08bn | ¥4.61bn |
| Debt | ¥11.53bn | ¥12.16bn | ¥10.15bn | ¥12.91bn | ¥7.37bn | ¥12.58bn | ¥7.42bn | ¥12.99bn |
| Shareholders' equity | ¥8.93bn | ¥10.16bn | ¥8.87bn | ¥9.07bn | ¥8.59bn | ¥11.54bn | ¥14.24bn | ¥14.11bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.8% | -0.2% | -1.2% | 33.7% | -13.6% | -14.6% |
| Net margin | 5.8% | -8.7% | 1.0% | 23.9% | -14.4% | -26.1% |
| Return on equity | 18.6% | -21.5% | 2.1% | 48.7% | -50.2% | -46.6% |
| Return on assets | 5.1% | -6.6% | 0.7% | 16.7% | -11.1% | -12.8% |
| Free cash flow yield | 5.1% | 6.7% | 43.4% | 3.7% | 1.3% | 2.2% |
| Revenue growth | 13.6% | -0.3% | 1.7% | 14.7% | 42.3% | -26.7% |
| Earnings growth | -176.3% | -950.0% | -95.7% | -290.6% | -21.5% | 210.0% |
| Current ratio | 1.11x | 1.42x | 1.26x | 1.39x | 1.04x | 1.20x |
| Debt to equity | 1.20x | 1.09x | 0.95x | 0.75x | 1.70x | 1.40x |
| Equity ratio | 27.5% | 30.9% | 34.2% | 34.3% | 22.2% | 27.4% |
| Interest coverage | 3.70x | -0.22x | -1.64x | 50.56x | -17.00x | -13.44x |
| Buybacks as a share of market value | -0.4% | -0.4% | -1.0% | 18.0% | -0.4% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 13.4% | 3.2% |
| Operating income | -66.1% | — | — |
| Net income | -34.6% | — | 35.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.5% | 8.0% | 2.3% | 0.0% |
| Net margin | -1.0% | 5.5% | -1.0% | -1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | -13.5 | 86.6 | 1.7 | -2.5 | -1.1 | -3.9 | -13.2 | 31.0 | -9.9 |
| Price to sales | 0.6 | 1.2 | 0.9 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 2.00 | 2.00 | 2.50 | 5.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.