T 
485
-0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.47bn
FY2016FY2025
Net income
¥655.0m
FY2016FY2025
Free cash flow
¥681.0m
FY2016FY2025
Shareholders' equity
¥13.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.47bn | ¥18.42bn | ¥19.04bn | ¥17.00bn | ¥15.53bn | ¥14.75bn | ¥18.67bn | ¥19.37bn | ¥19.40bn | ¥18.95bn |
| Gross profit | ¥3.58bn | ¥3.61bn | ¥3.62bn | ¥3.18bn | ¥2.95bn | ¥2.80bn | ¥3.24bn | ¥3.30bn | ¥3.41bn | ¥3.43bn |
| Research and development | ¥117.0m | ¥123.0m | ¥117.0m | ¥119.0m | ¥111.0m | ¥103.0m | ¥110.0m | ¥132.0m | ¥135.0m | ¥124.0m |
| Operating income | ¥570.0m | ¥688.0m | ¥742.0m | ¥516.0m | ¥429.0m | ¥271.0m | ¥390.0m | ¥371.0m | ¥472.0m | ¥575.0m |
| Net income | ¥655.0m | ¥799.0m | ¥573.0m | ¥269.0m | ¥258.0m | ¥184.0m | ¥165.0m | ¥248.0m | ¥268.0m | ¥266.0m |
| Diluted earnings per share | 74.30 | 91.14 | 64.25 | 30.16 | 28.93 | 20.63 | 18.50 | 27.81 | 30.05 | 29.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.31bn | ¥35.17bn | ¥34.88bn | ¥33.10bn | ¥31.71bn | ¥31.43bn | ¥31.30bn | ¥31.43bn | ¥32.43bn | ¥32.37bn |
| Cash and short-term investments | ¥1.97bn | ¥2.40bn | ¥2.47bn | ¥2.46bn | ¥2.58bn | ¥2.66bn | ¥1.83bn | ¥1.59bn | ¥2.01bn | ¥2.14bn |
| Total liabilities | ¥20.33bn | ¥21.74bn | ¥22.34bn | ¥21.36bn | ¥20.33bn | ¥20.61bn | ¥20.13bn | ¥20.27bn | ¥20.77bn | ¥20.94bn |
| Debt | ¥11.65bn | ¥12.87bn | ¥12.90bn | ¥12.25bn | ¥11.77bn | ¥12.38bn | ¥11.27bn | ¥11.38bn | ¥11.59bn | ¥11.80bn |
| Shareholders' equity | ¥13.97bn | ¥13.42bn | ¥12.53bn | ¥11.74bn | ¥11.36bn | ¥10.81bn | ¥11.16bn | ¥11.14bn | ¥11.66bn | ¥11.41bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.01bn | ¥571.0m | ¥414.0m | ¥492.0m | ¥664.0m | −¥68.0m | ¥1.05bn | ¥126.0m | ¥127.0m | ¥853.0m |
| Capital spending | −¥332.0m | −¥407.0m | −¥574.0m | −¥997.0m | −¥288.0m | −¥342.0m | −¥337.0m | −¥520.0m | −¥202.0m | −¥373.0m |
| Free cash flow | ¥681.0m | ¥164.0m | −¥160.0m | −¥505.0m | ¥376.0m | −¥410.0m | ¥710.0m | −¥394.0m | −¥75.0m | ¥480.0m |
| Dividends paid | −¥113.0m | −¥106.0m | −¥97.0m | −¥133.0m | −¥89.0m | −¥178.0m | −¥177.0m | −¥178.0m | −¥177.0m | −¥178.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.51bn | ¥4.16bn | ¥4.51bn | ¥4.18bn | ¥4.41bn | ¥4.37bn | ¥4.99bn | ¥4.66bn |
| Gross profit | ¥894.0m | ¥884.0m | ¥846.0m | ¥830.0m | ¥963.0m | ¥938.0m | ¥964.0m | ¥921.0m |
| Operating income | ¥157.0m | ¥168.0m | ¥66.0m | ¥91.0m | ¥203.0m | ¥210.0m | ¥201.0m | ¥221.0m |
| Net income | ¥202.0m | ¥235.0m | ¥307.0m | ¥98.0m | ¥254.0m | −¥3.0m | ¥449.0m | ¥89.0m |
| Diluted earnings per share | 22.96 | 26.71 | 34.82 | 11.12 | 28.81 | -0.34 | 51.22 | 10.15 |
| Total assets | ¥34.24bn | ¥34.33bn | ¥34.31bn | ¥35.24bn | ¥34.97bn | ¥35.40bn | ¥35.17bn | ¥36.04bn |
| Cash and short-term investments | ¥1.54bn | ¥2.10bn | ¥1.97bn | ¥1.96bn | ¥1.72bn | ¥2.13bn | ¥2.40bn | ¥2.44bn |
| Debt | ¥10.77bn | ¥4.22bn | ¥11.58bn | ¥5.43bn | ¥12.79bn | ¥5.41bn | ¥6.01bn | ¥6.95bn |
| Shareholders' equity | ¥14.54bn | ¥14.17bn | ¥13.97bn | ¥13.88bn | ¥13.48bn | ¥13.33bn | ¥13.42bn | ¥12.69bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 19.6% | 19.0% | 18.7% | 19.0% | 19.0% |
| Operating margin | 7.1% | 3.7% | 3.2% | 3.2% | 3.0% | 1.8% |
| Net margin | 3.7% | 4.3% | 3.0% | 1.6% | 1.7% | 1.2% |
| Return on equity | 4.7% | 6.0% | 4.6% | 2.3% | 2.3% | 1.7% |
| Return on assets | 1.9% | 2.3% | 1.6% | 0.8% | 0.8% | 0.6% |
| Free cash flow yield | 23.2% | 13.1% | 9.4% | 11.1% | 15.0% | -1.5% |
| Revenue growth | -5.1% | -3.3% | 12.0% | 9.5% | 5.3% | -21.0% |
| Earnings growth | -18.0% | 39.4% | 113.0% | 4.3% | 40.2% | 11.5% |
| Current ratio | 1.35x | 1.26x | 1.22x | 1.20x | 1.47x | 1.33x |
| Debt to equity | 0.83x | 0.95x | 1.02x | 1.04x | 1.04x | 1.14x |
| Equity ratio | 40.7% | 38.1% | 35.9% | 35.5% | 35.8% | 34.4% |
| Interest coverage | 10.20x | 6.55x | 6.82x | 6.71x | 5.51x | 3.11x |
| R&D as a share of sales | 0.7% | 0.7% | 0.6% | 0.7% | 0.7% | 0.7% |
| Buybacks as a share of market value | -0.6% | 1.7% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 3.4% | -1.0% |
| Operating income | 3.4% | 16.0% | -0.7% |
| Net income | 34.5% | 28.9% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.4% | 19.3% | 18.4% |
| Operating margin | 3.5% | 3.5% | 3.1% | 2.8% |
| Net margin | 4.1% | 3.2% | 2.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 4.4 | 6.7 | 11.7 | 14.6 | 22.8 | 30.1 | 16.7 | 20.5 | 18.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 12.00 | 11.00 | 5.00 | 10.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.