D 
121
+1.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.01bn
FY2017FY2026
Net income
¥90.8m
FY2017FY2026
Free cash flow
¥600.2m
FY2017FY2026
Shareholders' equity
¥5.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.01bn | ¥4.11bn | ¥4.03bn | ¥4.00bn | ¥4.50bn | ¥4.62bn | ¥4.82bn | ¥4.50bn | ¥4.43bn | ¥4.70bn |
| Gross profit | ¥1.33bn | ¥1.31bn | ¥1.25bn | ¥1.16bn | ¥1.17bn | ¥1.14bn | ¥1.33bn | ¥1.18bn | ¥1.16bn | ¥1.27bn |
| Operating income | ¥310.5m | ¥315.4m | ¥318.9m | ¥219.5m | ¥263.0m | ¥253.8m | ¥407.2m | ¥327.5m | ¥325.6m | ¥465.4m |
| Net income | ¥90.8m | ¥55.0m | ¥153.4m | ¥69.1m | ¥42.8m | ¥97.5m | ¥75.8m | ¥294.9m | ¥103.8m | ¥156.1m |
| Diluted earnings per share | 3.04 | 1.83 | 5.09 | 2.28 | 1.42 | 3.22 | 2.54 | 9.76 | 3.44 | 5.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.08bn | ¥20.04bn | ¥20.35bn | ¥20.43bn | ¥21.11bn | ¥21.91bn | ¥22.37bn | ¥20.85bn | ¥18.89bn | ¥19.09bn |
| Cash and short-term investments | ¥1.20bn | ¥959.7m | ¥1.10bn | ¥1.01bn | ¥1.25bn | ¥1.50bn | ¥1.33bn | ¥1.74bn | ¥1.79bn | ¥1.68bn |
| Total liabilities | ¥15.07bn | ¥15.11bn | ¥15.41bn | ¥15.64bn | ¥16.47bn | ¥17.29bn | ¥17.95bn | ¥16.54bn | ¥14.44bn | ¥14.76bn |
| Debt | ¥9.79bn | ¥9.81bn | ¥10.04bn | ¥10.52bn | ¥11.55bn | ¥11.58bn | ¥12.21bn | ¥10.81bn | ¥9.00bn | ¥9.32bn |
| Shareholders' equity | ¥5.00bn | ¥4.92bn | ¥4.94bn | ¥4.79bn | ¥4.65bn | ¥4.62bn | ¥4.42bn | ¥4.31bn | ¥4.45bn | ¥4.33bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥725.9m | ¥480.9m | ¥758.0m | ¥367.9m | ¥517.0m | ¥899.4m | ¥283.6m | ¥375.2m | ¥559.1m | ¥528.6m |
| Capital spending | −¥125.7m | −¥137.9m | −¥64.9m | −¥208.6m | −¥128.0m | −¥78.7m | −¥2.08bn | −¥2.08bn | −¥250.1m | −¥37.1m |
| Free cash flow | ¥600.2m | ¥343.1m | ¥693.1m | ¥159.4m | ¥389.0m | ¥820.7m | −¥1.79bn | −¥1.70bn | ¥309.0m | ¥491.5m |
| Dividends paid | −¥89.2m | −¥59.7m | −¥30.2m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥898.8m | ¥1.05bn | ¥1.05bn | ¥1.04bn | ¥877.4m | ¥1.05bn | ¥1.06bn | ¥1.09bn |
| Gross profit | ¥294.6m | ¥359.4m | ¥338.5m | ¥319.1m | ¥310.2m | ¥321.5m | ¥321.5m | ¥350.7m |
| Operating income | ¥44.4m | ¥80.7m | ¥97.1m | ¥74.5m | ¥58.1m | ¥56.6m | ¥86.9m | ¥106.8m |
| Net income | ¥3.3m | −¥515,000 | ¥59.5m | ¥6.0m | ¥25.9m | −¥11.1m | ¥27.7m | ¥31.0m |
| Diluted earnings per share | 0.11 | -0.02 | 1.98 | 0.20 | 0.86 | -0.37 | 0.92 | 1.03 |
| Total assets | ¥19.92bn | ¥20.08bn | ¥20.18bn | ¥20.19bn | ¥19.86bn | ¥20.04bn | ¥20.09bn | ¥19.98bn |
| Cash and short-term investments | ¥968.5m | ¥1.20bn | ¥1.21bn | ¥1.11bn | ¥869.3m | ¥959.7m | ¥1.03bn | ¥930.3m |
| Debt | ¥654.4m | ¥9.34bn | ¥4.30bn | ¥9.66bn | ¥4.35bn | ¥9.58bn | ¥581.3m | ¥9.84bn |
| Shareholders' equity | ¥4.94bn | ¥5.00bn | ¥4.99bn | ¥4.89bn | ¥4.85bn | ¥4.92bn | ¥4.96bn | ¥4.92bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 31.9% | 31.0% | 29.1% | 26.0% | 24.6% | — | — | — | — |
| Operating margin | 8.2% | 8.0% | 8.8% | 5.5% | 5.8% | 5.5% | — | — | — | — |
| Net margin | 2.3% | 1.3% | 3.8% | 1.7% | 1.0% | 2.1% | — | — | — | — |
| Return on equity | 1.8% | 1.1% | 3.1% | 1.4% | 0.9% | 2.1% | — | — | — | — |
| Return on assets | 0.5% | 0.3% | 0.8% | 0.3% | 0.2% | 0.4% | — | — | — | — |
| Free cash flow yield | 22.4% | 16.2% | 21.5% | 15.0% | 16.8% | 25.5% | — | — | — | — |
| Revenue growth | -2.3% | 1.8% | 0.9% | -11.2% | -2.5% | -4.2% | — | — | — | — |
| Earnings growth | 65.2% | -64.2% | 121.9% | 61.4% | -56.1% | 28.6% | — | — | — | — |
| Current ratio | 1.43x | 1.39x | 1.46x | 1.54x | 1.55x | 1.58x | — | — | — | — |
| Debt to equity | 1.87x | 1.95x | 2.01x | 2.20x | 2.48x | 2.49x | — | — | — | — |
| Equity ratio | 24.9% | 24.6% | 24.3% | 23.4% | 22.0% | 21.1% | — | — | — | — |
| Interest coverage | 1.55x | 1.59x | 1.80x | 1.11x | 1.49x | 1.03x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.4% | 0.3% | 0.6% | -0.3% | 0.1% | -1.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -2.8% | -2.9% |
| Operating income | 12.2% | 4.1% | -2.0% |
| Net income | 9.5% | -1.4% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.3% | 29.1% | 27.7% |
| Operating margin | 7.7% | 7.2% | 6.7% | 7.3% |
| Net margin | 1.8% | 2.3% | 2.0% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.2 | 62.3 | 20.0 | 39.4 | 57.1 | 30.1 | 42.2 | 8.7 | 22.1 | 20.6 |
| Price to sales | 0.9 | 0.8 | 0.8 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2002 | FY2001 | |
|---|---|---|---|---|---|
| Paid in the year | 6.00 | 2.00 | 1.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.