W 
1,200
+1.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥135.45bn
FY2017FY2026
Net income
¥2.13bn
FY2017FY2026
Free cash flow
−¥473.0m
FY2017FY2026
Shareholders' equity
¥24.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥135.45bn | ¥133.59bn | ¥128.07bn | ¥134.30bn | ¥114.50bn | ¥114.79bn | ¥120.19bn | ¥106.46bn | ¥102.36bn | ¥92.78bn |
| Gross profit | ¥28.01bn | ¥28.03bn | ¥27.39bn | ¥27.59bn | ¥25.04bn | ¥24.44bn | ¥22.57bn | ¥20.93bn | ¥21.57bn | ¥18.85bn |
| Research and development | — | ¥68.0m | ¥34.0m | ¥47.0m | ¥5.5m | ¥108.9m | ¥86.2m | ¥93.2m | ¥112.0m | ¥32.7m |
| Operating income | ¥3.60bn | ¥3.40bn | ¥2.80bn | ¥2.42bn | ¥2.45bn | ¥3.22bn | ¥2.64bn | ¥2.37bn | ¥2.35bn | ¥1.97bn |
| Net income | ¥2.13bn | ¥2.08bn | ¥1.85bn | ¥1.65bn | ¥2.20bn | ¥1.92bn | ¥1.52bn | ¥1.61bn | ¥1.48bn | ¥1.34bn |
| Diluted earnings per share | 114.03 | 107.13 | 92.89 | 82.94 | 110.79 | 96.66 | 76.68 | 81.60 | 75.23 | 68.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.99bn | ¥79.43bn | ¥79.27bn | ¥84.20bn | ¥69.55bn | ¥58.91bn | ¥62.29bn | ¥59.36bn | ¥56.18bn | ¥52.05bn |
| Cash and short-term investments | ¥5.37bn | ¥3.96bn | ¥3.83bn | ¥3.09bn | ¥4.54bn | ¥5.19bn | ¥2.59bn | ¥3.14bn | ¥5.14bn | ¥3.32bn |
| Total liabilities | ¥58.40bn | ¥56.19bn | ¥56.48bn | ¥62.95bn | ¥50.21bn | ¥41.37bn | ¥46.45bn | ¥44.69bn | ¥42.75bn | ¥39.90bn |
| Debt | ¥29.55bn | ¥26.68bn | ¥20.04bn | ¥29.86bn | ¥22.40bn | ¥15.28bn | ¥16.66bn | ¥14.28bn | ¥13.72bn | ¥17.49bn |
| Shareholders' equity | ¥24.36bn | ¥23.24bn | ¥22.79bn | ¥21.25bn | ¥19.35bn | ¥17.53bn | ¥15.84bn | ¥14.68bn | ¥13.44bn | ¥12.16bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥897.0m | −¥2.88bn | ¥12.47bn | −¥3.65bn | −¥1.63bn | ¥6.97bn | −¥425.0m | ¥555.2m | ¥6.38bn | ¥6.30bn |
| Capital spending | −¥1.37bn | −¥1.86bn | −¥1.62bn | −¥3.60bn | −¥3.13bn | −¥1.12bn | −¥1.32bn | −¥1.81bn | −¥1.08bn | −¥642.5m |
| Free cash flow | −¥473.0m | −¥4.74bn | ¥10.85bn | −¥7.25bn | −¥4.76bn | ¥5.85bn | −¥1.74bn | −¥1.26bn | ¥5.31bn | ¥5.66bn |
| Dividends paid | −¥561.0m | −¥458.0m | −¥437.0m | −¥417.0m | −¥396.2m | −¥335.8m | −¥325.0m | −¥315.3m | −¥256.7m | −¥246.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.52bn | ¥32.78bn | ¥37.20bn | ¥33.05bn | ¥32.42bn | ¥32.63bn | ¥35.70bn | ¥33.44bn |
| Gross profit | ¥6.71bn | ¥6.79bn | ¥7.62bn | ¥6.91bn | ¥6.68bn | ¥6.81bn | ¥7.21bn | ¥6.58bn |
| Operating income | ¥632.0m | ¥708.0m | ¥1.44bn | ¥767.0m | ¥684.0m | ¥508.0m | ¥1.24bn | ¥928.0m |
| Net income | ¥472.0m | ¥147.0m | ¥925.0m | ¥490.0m | ¥645.0m | −¥69.0m | ¥906.0m | ¥624.0m |
| Diluted earnings per share | 25.26 | 7.87 | 47.71 | 25.27 | 33.27 | -3.56 | 45.39 | 31.26 |
| Total assets | ¥82.25bn | ¥82.99bn | ¥85.29bn | ¥79.52bn | ¥78.26bn | ¥79.43bn | ¥87.23bn | ¥83.34bn |
| Cash and short-term investments | ¥4.23bn | ¥5.37bn | ¥5.21bn | ¥4.06bn | ¥4.88bn | ¥3.96bn | ¥6.35bn | ¥4.15bn |
| Debt | ¥14.84bn | ¥29.42bn | ¥9.56bn | ¥26.77bn | ¥11.53bn | ¥26.51bn | ¥12.81bn | ¥29.25bn |
| Shareholders' equity | ¥24.36bn | ¥24.36bn | ¥25.09bn | ¥24.09bn | ¥23.37bn | ¥23.24bn | ¥24.49bn | ¥23.39bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 21.0% | 21.4% | 20.5% | 21.9% | 21.3% | — |
| Operating margin | 2.7% | 2.7% | 2.5% | 1.8% | 2.1% | 2.8% | — |
| Net margin | 1.6% | 1.6% | 1.4% | 1.2% | 1.9% | 1.7% | — |
| Return on equity | 8.7% | 8.9% | 8.1% | 7.8% | 11.4% | 10.9% | — |
| Return on assets | 2.6% | 2.6% | 2.3% | 2.0% | 3.2% | 3.3% | — |
| Free cash flow yield | 9.2% | -4.0% | 53.7% | -0.2% | 5.7% | 31.0% | — |
| Revenue growth | 1.4% | 4.3% | -4.6% | 17.3% | -0.3% | -4.5% | — |
| Earnings growth | 2.6% | 12.0% | 12.2% | -25.0% | 14.8% | 26.3% | — |
| Current ratio | 1.27x | 1.26x | 1.18x | 1.11x | 1.21x | 1.21x | — |
| Debt to equity | 1.21x | 1.14x | 0.88x | 1.40x | 1.15x | 0.87x | — |
| Equity ratio | 29.4% | 29.3% | 28.7% | 25.2% | 27.8% | 29.8% | — |
| Interest coverage | 19.46x | 35.01x | 43.93x | 37.22x | 45.05x | 57.13x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 3.6% | 2.9% | -0.1% | -0.2% | -0.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 3.4% | 4.3% |
| Operating income | 14.2% | 2.3% | 8.7% |
| Net income | 8.8% | 2.1% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.9% | 21.1% | 20.5% |
| Operating margin | 2.6% | 2.3% | 2.4% | 2.3% |
| Net margin | 1.6% | 1.5% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 13.8 | 17.3 | 17.1 | 12.0 | 13.1 | 17.7 | 11.6 | 14.8 | 25.9 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 23.00 | 22.00 | 21.00 | 20.00 | 17.00 | 16.50 | 13.50 |
- 2-for-1 split · 29 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.