S 
3,752
+4.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥457.79bn
FY2016FY2025
Net income
¥16.75bn
FY2016FY2025
Free cash flow
¥50.33bn
FY2016FY2025
Shareholders' equity
¥187.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥457.79bn | ¥401.13bn | ¥354.83bn | ¥303.70bn | ¥264.57bn | ¥288.43bn | ¥375.39bn | ¥366.36bn | ¥359.44bn | ¥354.51bn |
| Gross profit | ¥305.13bn | ¥270.18bn | ¥239.88bn | ¥206.91bn | ¥183.06bn | ¥197.15bn | ¥261.35bn | ¥254.96bn | ¥251.15bn | ¥248.06bn |
| Operating income | ¥29.96bn | ¥24.25bn | ¥18.86bn | −¥8.66bn | ¥17.26bn | −¥23.62bn | ¥24.42bn | ¥24.42bn | ¥29.34bn | ¥32.84bn |
| Net income | ¥16.75bn | ¥13.96bn | ¥4.78bn | −¥6.37bn | ¥8.74bn | −¥17.21bn | ¥9.49bn | ¥11.44bn | ¥16.93bn | ¥18.21bn |
| Diluted earnings per share | 73.62 | 61.38 | 21.02 | -28.00 | 38.43 | -87.16 | 48.03 | 58.04 | 86.17 | 93.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥518.55bn | ¥563.81bn | ¥508.96bn | ¥424.77bn | ¥457.99bn | ¥441.67bn | ¥453.98bn | ¥330.67bn | ¥319.06bn | ¥318.32bn |
| Cash and short-term investments | ¥34.33bn | ¥19.17bn | ¥26.79bn | ¥15.34bn | ¥38.38bn | ¥17.08bn | ¥19.27bn | ¥19.22bn | ¥15.43bn | ¥16.30bn |
| Total liabilities | ¥330.98bn | ¥390.44bn | ¥346.67bn | ¥267.06bn | ¥291.83bn | ¥327.91bn | ¥321.16bn | ¥200.22bn | ¥193.66bn | ¥204.12bn |
| Debt | ¥123.67bn | ¥219.69bn | ¥198.66bn | ¥181.42bn | ¥202.45bn | ¥231.81bn | ¥223.58bn | ¥136.10bn | ¥129.85bn | ¥135.91bn |
| Shareholders' equity | ¥187.57bn | ¥173.37bn | ¥162.29bn | ¥157.71bn | ¥166.16bn | ¥113.76bn | ¥132.82bn | ¥130.45bn | ¥125.41bn | ¥114.20bn |
| Shares outstanding | 228m | 228m | 228m | 228m | 228m | 198m | 198m | 197m | 196m | 195m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥72.90bn | ¥67.76bn | ¥70.07bn | ¥45.59bn | ¥49.07bn | ¥36.16bn | ¥67.78bn | ¥29.39bn | ¥30.90bn | ¥36.01bn |
| Capital spending | −¥22.57bn | −¥15.10bn | −¥12.78bn | −¥13.35bn | −¥12.22bn | −¥14.23bn | −¥17.87bn | −¥15.73bn | −¥16.72bn | −¥15.46bn |
| Free cash flow | ¥50.33bn | ¥52.67bn | ¥57.29bn | ¥32.25bn | ¥36.85bn | ¥21.93bn | ¥49.91bn | ¥13.66bn | ¥14.18bn | ¥20.54bn |
| Dividends paid | −¥4.32bn | −¥3.29bn | −¥7.0m | −¥2.73bn | −¥17.0m | −¥1.99bn | −¥6.11bn | −¥7.47bn | −¥7.61bn | −¥7.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥121.19bn | ¥121.26bn | ¥118.15bn | ¥118.67bn | ¥109.31bn | ¥111.67bn | ¥106.44bn | ¥103.25bn |
| Gross profit | ¥80.81bn | ¥80.56bn | ¥77.89bn | ¥79.64bn | ¥73.12bn | ¥74.48bn | ¥70.48bn | ¥69.91bn |
| Operating income | ¥7.87bn | ¥9.09bn | ¥6.10bn | ¥9.91bn | ¥7.33bn | ¥7.63bn | ¥4.96bn | ¥7.30bn |
| Net income | ¥4.66bn | ¥5.52bn | ¥3.03bn | ¥5.83bn | ¥3.52bn | ¥4.36bn | ¥3.51bn | ¥4.16bn |
| Diluted earnings per share | 20.48 | 24.29 | 13.34 | 25.64 | 15.47 | 19.17 | 15.42 | 18.29 |
| Cash from operations | ¥18.47bn | ¥15.94bn | ¥21.15bn | ¥21.71bn | ¥18.44bn | ¥11.60bn | ¥18.05bn | ¥17.85bn |
| Capital spending | −¥7.02bn | −¥5.68bn | −¥6.89bn | −¥6.84bn | −¥4.26bn | −¥4.58bn | −¥4.40bn | −¥3.62bn |
| Free cash flow | ¥11.45bn | ¥10.25bn | ¥14.26bn | ¥14.87bn | ¥14.18bn | ¥7.02bn | ¥13.66bn | ¥14.23bn |
| Total assets | ¥545.25bn | ¥521.16bn | ¥518.55bn | ¥497.01bn | ¥483.85bn | ¥478.82bn | ¥563.81bn | ¥440.84bn |
| Cash and short-term investments | ¥31.36bn | ¥35.77bn | ¥34.33bn | ¥22.68bn | ¥15.92bn | ¥16.65bn | ¥19.17bn | ¥44.25bn |
| Debt | ¥137.24bn | ¥14.37bn | ¥123.67bn | ¥14.53bn | ¥140.82bn | ¥37.81bn | ¥58.98bn | ¥31.18bn |
| Shareholders' equity | ¥194.78bn | ¥190.07bn | ¥187.57bn | ¥183.24bn | ¥178.73bn | ¥174.94bn | ¥173.37bn | ¥169.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 9.7% | 2.7% |
| Operating income | — | — | -0.0% |
| Net income | — | — | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.0% | 67.4% | 67.7% | 68.7% |
| Operating margin | 6.3% | 4.2% | 2.8% | 5.1% |
| Net margin | 3.6% | 1.9% | 1.0% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.7 | 39.9 | 98.3 | -54.5 | 39.3 | -18.3 | 44.5 | 29.9 | 18.6 | 16.5 |
| Price to sales | 1.7 | 1.4 | 1.3 | 1.1 | 1.3 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 33.00 | 14.50 | 12.00 | 10.00 | 31.00 | 38.00 | 33.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.