81,400
+4.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩398.05bn
FY2019FY2024
Net income
₩79.13bn
FY2019FY2024
Free cash flow
₩38.61bn
FY2019FY2024
Shareholders' equity
₩471.72bn
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | ₩398.05bn | ₩351.86bn | ₩460.91bn | ₩445.80bn | ₩265.73bn | ₩154.61bn |
| Gross profit | ₩209.59bn | ₩164.60bn | ₩213.35bn | ₩200.91bn | ₩118.48bn | ₩69.22bn |
| Research and development | ₩34.44bn | ₩27.72bn | ₩28.76bn | ₩24.15bn | ₩31.94bn | ₩13.46bn |
| Operating income | ₩83.92bn | ₩54.12bn | ₩91.84bn | ₩94.08bn | ₩31.55bn | ₩16.90bn |
| Net income | ₩79.13bn | ₩52.52bn | ₩77.44bn | ₩76.73bn | ₩22.26bn | ₩14.97bn |
| Diluted earnings per share | 2,731.69 | 1,813.12 | 2,665.29 | 2,612.30 | 1,589.92 | 1,069.42 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | ₩569.36bn | ₩494.39bn | ₩472.65bn | ₩413.26bn | ₩268.59bn | ₩223.93bn |
| Cash and short-term investments | ₩228.74bn | ₩198.18bn | ₩204.97bn | ₩181.48bn | ₩96.44bn | ₩75.62bn |
| Total liabilities | ₩97.64bn | ₩101.82bn | ₩119.34bn | ₩124.19bn | ₩51.21bn | ₩36.68bn |
| Debt | ₩23.04bn | ₩23.30bn | ₩15.06bn | ₩17.33bn | ₩5.95bn | ₩2.84bn |
| Shareholders' equity | ₩471.72bn | ₩392.57bn | ₩353.31bn | ₩289.07bn | ₩217.38bn | ₩187.25bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 14m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₩67.24bn | ₩50.28bn | ₩46.28bn | ₩114.60bn | ₩22.38bn | ₩17.68bn |
| Capital spending | −₩28.63bn | −₩26.12bn | −₩15.12bn | −₩9.58bn | −₩11.67bn | −₩4.99bn |
| Free cash flow | ₩38.61bn | ₩24.16bn | ₩31.16bn | ₩105.03bn | ₩10.72bn | ₩12.69bn |
| Dividends paid | −₩5.79bn | −₩11.59bn | −₩8.77bn | −₩4.40bn | −₩6.64bn | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩104.14bn | ₩108.45bn | ₩101.96bn | ₩105.17bn | ₩118.01bn | ₩97.13bn | ₩77.74bn | ₩108.66bn |
| Gross profit | ₩52.02bn | ₩51.23bn | ₩50.93bn | ₩53.18bn | ₩60.75bn | ₩51.10bn | ₩44.56bn | ₩52.07bn |
| Operating income | ₩23.40bn | ₩20.56bn | ₩22.63bn | ₩10.67bn | ₩29.12bn | ₩22.78bn | ₩21.34bn | ₩15.93bn |
| Net income | ₩20.61bn | ₩18.62bn | ₩19.96bn | ₩15.38bn | ₩23.44bn | ₩19.66bn | ₩20.65bn | ₩18.98bn |
| Diluted earnings per share | 711.59 | 642.71 | 689.01 | 530.99 | 809.34 | 678.61 | 712.76 | 655.11 |
| Cash from operations | −₩13.35bn | ₩20.65bn | ₩21.22bn | ₩5.17bn | ₩37.95bn | ₩13.02bn | ₩11.11bn | ₩14.36bn |
| Capital spending | −₩5.68bn | −₩5.88bn | −₩1.57bn | −₩6.68bn | −₩6.21bn | −₩10.12bn | −₩5.61bn | −₩11.12bn |
| Free cash flow | −₩19.04bn | ₩14.76bn | ₩19.65bn | −₩1.51bn | ₩31.74bn | ₩2.89bn | ₩5.50bn | ₩3.24bn |
| Total assets | ₩608.69bn | ₩591.87bn | ₩583.06bn | ₩569.36bn | ₩561.04bn | ₩548.18bn | ₩514.20bn | ₩495.06bn |
| Cash and short-term investments | ₩204.03bn | ₩225.33bn | ₩237.33bn | ₩228.74bn | ₩217.25bn | ₩204.01bn | ₩195.96bn | ₩198.18bn |
| Debt | ₩12.36bn | ₩13.01bn | ₩13.62bn | ₩16.60bn | ₩17.44bn | ₩29.95bn | ₩22.45bn | ₩13.57bn |
| Shareholders' equity | ₩517.61bn | ₩493.52bn | ₩479.54bn | ₩471.72bn | ₩452.15bn | ₩429.86bn | ₩408.85bn | ₩392.57bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.8% | 52.7% | 46.8% | 46.3% | 45.1% | 44.6% |
| Operating margin | 19.4% | 21.1% | 15.4% | 20.1% | 21.0% | 11.9% |
| Net margin | 17.2% | 19.9% | 14.9% | 16.8% | 17.2% | 8.4% |
| Return on equity | 14.6% | 16.8% | 13.4% | 21.9% | 26.5% | 10.2% |
| Return on assets | 12.2% | 13.9% | 10.6% | 16.4% | 18.6% | 8.3% |
| Revenue growth | 14.9% | 13.1% | -23.7% | 3.4% | 67.8% | 71.9% |
| Earnings growth | -0.7% | 50.7% | -32.2% | 0.9% | 244.7% | 48.7% |
| Current ratio | 4.95x | 4.91x | 4.11x | 3.80x | 2.89x | 4.48x |
| Debt to equity | 0.02x | 0.03x | 0.05x | 0.03x | 0.05x | 0.01x |
| Equity ratio | 83.4% | 82.9% | 79.4% | 74.8% | 69.9% | 80.9% |
| Interest coverage | 175.21x | 138.97x | 315.39x | 498.38x | 1732.17x | 116.33x |
| R&D as a share of sales | 7.8% | 8.7% | 7.9% | 6.2% | 5.4% | 12.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 20.8% | — |
| Operating income | -3.7% | 37.8% | — |
| Net income | 1.0% | 39.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 47.6% | 47.0% | — |
| Operating margin | 18.4% | 19.6% | 17.9% | — |
| Net margin | 17.6% | 17.3% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 6.0 | 11.6 | 5.8 | 10.1 | 12.8 |
| Price to sales | 1.2 | 1.7 | 1.0 | 1.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1,080.00 | 200.00 | 400.00 | 300.00 | 150.00 | 150.00 |
- 2-for-1 split · 21 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.