H 
1,652
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.04bn
FY2016FY2025
Net income
¥405.4m
FY2016FY2025
Free cash flow
−¥1.31bn
FY2016FY2025
Shareholders' equity
¥11.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.04bn | ¥46.13bn | ¥38.71bn | ¥32.16bn | ¥29.68bn | ¥28.73bn | ¥32.43bn | ¥31.74bn | ¥32.41bn | ¥31.53bn |
| Gross profit | ¥28.64bn | ¥25.87bn | ¥22.16bn | ¥18.56bn | ¥18.07bn | ¥17.55bn | ¥19.80bn | ¥18.79bn | ¥19.57bn | ¥19.28bn |
| Research and development | — | ¥30.9m | ¥33.0m | ¥36.5m | ¥36.3m | ¥17.5m | ¥16.5m | ¥15.9m | ¥18.9m | ¥19.4m |
| Operating income | ¥1.79bn | ¥2.58bn | ¥2.24bn | ¥1.78bn | ¥970.0m | ¥1.13bn | ¥1.67bn | ¥861.0m | ¥77.3m | ¥1.08bn |
| Net income | ¥405.4m | ¥1.85bn | ¥1.02bn | ¥1.36bn | ¥2.08bn | −¥1.14bn | ¥678.8m | −¥778.1m | ¥425.5m | −¥661.1m |
| Diluted earnings per share | 19.07 | 86.96 | 48.06 | 62.86 | 96.00 | -52.92 | 31.56 | -42.13 | 23.08 | -35.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.46bn | ¥29.03bn | ¥24.27bn | ¥22.06bn | ¥21.31bn | ¥18.17bn | ¥17.73bn | ¥16.46bn | ¥16.94bn | ¥15.52bn |
| Cash and short-term investments | ¥4.81bn | ¥3.73bn | ¥2.86bn | ¥3.34bn | ¥3.16bn | ¥2.18bn | ¥2.28bn | ¥1.64bn | ¥1.76bn | ¥1.33bn |
| Total liabilities | ¥21.27bn | ¥16.49bn | ¥13.51bn | ¥11.38bn | ¥12.19bn | ¥11.63bn | ¥9.98bn | ¥12.79bn | ¥12.46bn | ¥11.53bn |
| Debt | ¥11.78bn | ¥7.61bn | ¥6.16bn | ¥4.87bn | ¥5.39bn | ¥6.30bn | ¥4.73bn | ¥7.49bn | ¥7.30bn | ¥6.66bn |
| Shareholders' equity | ¥11.34bn | ¥11.84bn | ¥10.28bn | ¥10.20bn | ¥8.68bn | ¥6.11bn | ¥7.45bn | ¥3.41bn | ¥4.11bn | ¥3.75bn |
| Shares outstanding | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.60bn | ¥3.95bn | ¥2.94bn | ¥2.90bn | ¥5.15bn | ¥693.2m | ¥2.37bn | ¥1.72bn | ¥1.62bn | ¥1.41bn |
| Capital spending | −¥3.91bn | −¥2.88bn | −¥2.23bn | −¥1.66bn | −¥1.52bn | −¥1.18bn | −¥1.97bn | −¥1.55bn | −¥2.08bn | −¥1.79bn |
| Free cash flow | −¥1.31bn | ¥1.08bn | ¥709.7m | ¥1.23bn | ¥3.63bn | −¥491.7m | ¥399.6m | ¥172.8m | −¥467.2m | −¥384.4m |
| Dividends paid | −¥276.4m | −¥212.5m | −¥151.6m | −¥150.9m | −¥625.6m | −¥107.5m | −¥107.0m | −¥92.2m | −¥91.9m | −¥128.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.01bn | ¥13.80bn | ¥13.53bn | ¥12.76bn | ¥11.96bn | ¥12.79bn | ¥12.30bn | ¥11.67bn |
| Gross profit | ¥7.27bn | ¥7.74bn | ¥7.51bn | ¥7.10bn | ¥6.69bn | ¥7.19bn | ¥6.89bn | ¥6.52bn |
| Operating income | ¥136.5m | ¥754.0m | ¥293.6m | ¥439.4m | ¥309.5m | ¥742.3m | ¥442.0m | ¥603.0m |
| Net income | −¥169.1m | ¥520.2m | ¥139.2m | ¥172.1m | −¥238.8m | ¥333.0m | ¥596.0m | −¥108.0m |
| Diluted earnings per share | -6.52 | 20.06 | 6.55 | 8.09 | -11.23 | 15.66 | 28.03 | -5.08 |
| Total assets | ¥39.37bn | ¥35.59bn | ¥33.46bn | ¥33.03bn | ¥29.36bn | ¥30.62bn | ¥29.03bn | ¥26.51bn |
| Cash and short-term investments | ¥10.21bn | ¥6.69bn | ¥4.81bn | ¥6.80bn | ¥4.16bn | ¥4.82bn | ¥3.73bn | ¥3.97bn |
| Debt | ¥10.38bn | ¥4.22bn | ¥11.34bn | ¥4.56bn | ¥9.09bn | ¥3.90bn | ¥3.54bn | ¥3.23bn |
| Shareholders' equity | ¥18.57bn | ¥11.47bn | ¥11.34bn | ¥11.38bn | ¥11.25bn | ¥11.65bn | ¥11.84bn | ¥11.11bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 56.1% | 56.1% | 57.3% | 57.7% | 60.9% | 61.1% | — |
| Operating margin | 3.5% | 5.6% | 5.8% | 5.5% | 3.3% | 3.9% | — |
| Net margin | 0.8% | 4.0% | 2.6% | 4.2% | 7.0% | -4.0% | — |
| Return on equity | 3.6% | 15.6% | 9.9% | 13.3% | 24.0% | -18.7% | — |
| Return on assets | 1.2% | 6.4% | 4.2% | 6.2% | 9.8% | -6.3% | — |
| Free cash flow yield | 18.3% | 19.2% | 14.5% | 12.6% | 18.4% | 5.2% | — |
| Revenue growth | 10.7% | 19.2% | 20.4% | 8.4% | 3.3% | -11.4% | — |
| Earnings growth | -78.1% | 81.1% | -24.8% | -34.7% | -282.5% | -267.8% | — |
| Current ratio | 1.22x | 1.14x | 1.11x | 1.43x | 1.20x | 1.30x | — |
| Debt to equity | 1.00x | 0.60x | 0.56x | 0.48x | 0.62x | 1.03x | — |
| Equity ratio | 33.9% | 40.8% | 42.4% | 46.2% | 40.7% | 33.6% | — |
| Interest coverage | 12.41x | 40.29x | 57.62x | 44.60x | 27.77x | 31.43x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.1% | 1.7% | 0.2% | -0.6% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 12.2% | 5.1% |
| Operating income | 0.1% | 9.5% | 1.6% |
| Net income | -33.2% | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.1% | 56.7% | 57.8% | 58.9% |
| Operating margin | 4.5% | 5.0% | 4.6% | 4.1% |
| Net margin | 2.3% | 2.8% | 2.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 104.9 | 24.6 | 39.4 | 22.7 | 13.4 | -22.9 | 40.9 | -29.9 | 62.6 | -31.4 |
| Price to sales | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 10.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.