Y
17.15
+0.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 168.5m
FY2016FY2025
Net income
TWD 22.0m
FY2016FY2025
Free cash flow
−TWD 94.3m
FY2016FY2025
Shareholders' equity
TWD 253.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 168.5m | TWD 182.7m | TWD 207.5m | TWD 226.2m | TWD 285.2m | TWD 239.9m | TWD 321.8m | TWD 324.1m | TWD 241.1m | TWD 268.3m |
| Research and development | TWD 4.1m | TWD 7.5m | TWD 6.4m | TWD 6.2m | TWD 15.2m | TWD 23.6m | TWD 19.7m | TWD 22.3m | TWD 3.7m | TWD 2.3m |
| Operating income | TWD 23.6m | −TWD 33.0m | −TWD 26.7m | −TWD 17.4m | TWD 21.1m | −TWD 189.7m | −TWD 189.8m | −TWD 52.6m | −TWD 31.8m | −TWD 39.1m |
| Net income | TWD 22.0m | −TWD 24.7m | −TWD 48.3m | −TWD 16.3m | −TWD 33.9m | −TWD 178.5m | TWD 43.7m | −TWD 35.9m | TWD 16.0m | −TWD 238.8m |
| Diluted earnings per share | 0.51 | -0.57 | -1.11 | -0.38 | -0.78 | -4.11 | 1.00 | -0.62 | 0.28 | -4.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 360.2m | TWD 413.5m | TWD 473.3m | TWD 426.3m | TWD 295.3m | TWD 438.0m | — | TWD 526.0m | TWD 421.4m | TWD 468.9m |
| Cash and short-term investments | — | TWD 155.8m | TWD 201.9m | TWD 258.8m | TWD 76.6m | TWD 29.8m | — | TWD 102.9m | TWD 128.3m | TWD 32.7m |
| Total liabilities | TWD 106.6m | TWD 192.3m | TWD 227.3m | TWD 132.5m | TWD 169.9m | TWD 278.1m | — | TWD 238.4m | TWD 94.6m | TWD 193.2m |
| Debt | — | TWD 97.0m | TWD 125.1m | TWD 43.9m | TWD 65.2m | TWD 182.4m | TWD 19.2m | — | — | — |
| Shareholders' equity | TWD 253.7m | TWD 221.2m | TWD 246.0m | TWD 293.8m | TWD 125.4m | TWD 159.9m | — | TWD 287.6m | TWD 326.9m | TWD 275.7m |
| Shares outstanding | 43m | 43m | 44m | 43m | 43m | 43m | 43m | 57m | 57m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 89.0m | −TWD 6.5m | −TWD 24.2m | TWD 18.2m | TWD 36.0m | −TWD 97.2m | — | −TWD 120.2m | −TWD 21.9m | −TWD 29.3m |
| Capital spending | −TWD 5.2m | −TWD 8.0m | −TWD 11.4m | −TWD 777,000 | −TWD 3.3m | −TWD 13.0m | — | −TWD 63.4m | −TWD 3.0m | −TWD 16.5m |
| Free cash flow | −TWD 94.3m | −TWD 14.5m | −TWD 35.5m | TWD 17.4m | TWD 32.6m | −TWD 110.2m | — | −TWD 183.5m | −TWD 24.9m | −TWD 45.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 47.7m | TWD 42.2m | TWD 37.4m | TWD 47.4m | TWD 42.3m | TWD 41.4m | TWD 49.6m | TWD 50.8m |
| Operating income | TWD 6.2m | −TWD 4.8m | −TWD 5.1m | — | −TWD 23.1m | −TWD 7.5m | −TWD 5.2m | −TWD 5.9m |
| Net income | TWD 2.8m | −TWD 14.0m | −TWD 1.9m | TWD 47.5m | −TWD 21.8m | −TWD 1.8m | −TWD 4.5m | −TWD 6.1m |
| Diluted earnings per share | 0.06 | -0.32 | -0.04 | 1.09 | -0.50 | -0.04 | -0.10 | -0.14 |
| Cash from operations | TWD 9.0m | −TWD 7.0m | — | −TWD 53.0m | −TWD 35.0m | — | TWD 4.0m | TWD 10.0m |
| Capital spending | −TWD 1.0m | −TWD 26.0m | — | −TWD 1.0m | — | −TWD 2.0m | — | −TWD 4.0m |
| Free cash flow | TWD 8.0m | −TWD 33.0m | — | −TWD 54.0m | — | — | — | TWD 6.0m |
| Total assets | TWD 382.1m | TWD 373.5m | TWD 360.2m | TWD 359.0m | TWD 371.5m | TWD 405.9m | TWD 413.5m | TWD 440.2m |
| Cash and short-term investments | — | — | — | — | — | — | TWD 155.8m | TWD 173.1m |
| Debt | TWD 26.6m | TWD 26.6m | — | — | — | — | TWD 13.6m | TWD 31.3m |
| Shareholders' equity | TWD 244.0m | TWD 240.7m | TWD 253.7m | TWD 253.7m | TWD 202.2m | TWD 218.4m | TWD 221.2m | TWD 225.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | -6.8% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.7% | -6.8% | -17.0% | -23.4% |
| Net margin | -0.8% | -8.6% | -21.4% | -22.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.7 | -32.1 | -10.1 | -18.5 | -10.0 | -2.7 | 45.1 | -23.6 | 55.9 | -2.7 |
| Price to sales | 4.7 | 4.3 | 2.4 | 1.3 | 1.2 | 2.0 | 6.1 | 2.6 | 3.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-500 reverse split · 5 Feb 2024
- 1000-to-500 reverse split · 23 Jan 2024
- 1.01-for-1 split · 27 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.