H 
566
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.50bn
FY2017FY2026
Net income
¥357.0m
FY2017FY2026
Free cash flow
¥644.1m
FY2017FY2026
Shareholders' equity
¥7.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.50bn | ¥21.91bn | ¥21.00bn | ¥21.80bn | ¥20.89bn | ¥21.35bn | ¥21.22bn | ¥21.04bn | ¥21.09bn | ¥20.06bn |
| Gross profit | ¥10.05bn | ¥10.01bn | ¥8.87bn | ¥9.59bn | ¥9.24bn | ¥9.49bn | ¥9.53bn | ¥9.43bn | ¥9.30bn | ¥8.55bn |
| Operating income | ¥648.5m | ¥661.6m | ¥287.6m | ¥378.8m | ¥448.1m | ¥592.4m | ¥576.1m | ¥659.2m | ¥607.1m | ¥191.4m |
| Net income | ¥357.0m | ¥334.4m | ¥204.9m | ¥187.3m | ¥265.6m | ¥341.5m | ¥275.8m | ¥376.2m | ¥298.5m | ¥83.2m |
| Diluted earnings per share | 50.59 | 47.40 | 29.04 | 26.55 | 37.64 | 48.40 | 39.09 | 53.32 | 42.30 | 11.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.61bn | ¥16.43bn | ¥15.95bn | ¥16.00bn | ¥15.57bn | ¥15.59bn | ¥14.53bn | ¥14.06bn | ¥14.57bn | ¥14.10bn |
| Cash and short-term investments | ¥1.61bn | ¥1.18bn | ¥894.8m | ¥989.1m | ¥1.35bn | ¥1.93bn | ¥928.4m | ¥975.0m | ¥1.57bn | ¥768.7m |
| Total liabilities | ¥8.87bn | ¥9.05bn | ¥8.84bn | ¥9.00bn | ¥8.65bn | ¥8.70bn | ¥7.97bn | ¥7.72bn | ¥8.50bn | ¥8.29bn |
| Debt | ¥4.26bn | ¥4.50bn | ¥4.26bn | ¥3.93bn | ¥4.28bn | ¥4.31bn | ¥4.07bn | ¥3.71bn | ¥4.56bn | ¥4.84bn |
| Shareholders' equity | ¥7.73bn | ¥7.39bn | ¥7.11bn | ¥7.00bn | ¥6.92bn | ¥6.89bn | ¥6.56bn | ¥6.34bn | ¥6.07bn | ¥5.81bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.09bn | ¥947.1m | ¥734.8m | ¥747.5m | ¥117.6m | ¥1.13bn | ¥443.6m | ¥585.5m | ¥1.35bn | ¥886.8m |
| Capital spending | −¥448.6m | −¥796.9m | −¥1.32bn | −¥824.7m | −¥673.4m | −¥295.3m | −¥749.7m | −¥243.2m | −¥168.3m | −¥260.1m |
| Free cash flow | ¥644.1m | ¥150.2m | −¥589.7m | −¥77.2m | −¥555.8m | ¥837.8m | −¥306.1m | ¥342.3m | ¥1.18bn | ¥626.6m |
| Dividends paid | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥70.6m | −¥72.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.38bn | ¥4.66bn | ¥8.27bn | ¥4.37bn | ¥5.20bn | ¥4.55bn | ¥8.09bn | ¥4.21bn |
| Gross profit | ¥2.58bn | ¥2.13bn | ¥3.56bn | ¥1.89bn | ¥2.46bn | ¥2.15bn | ¥3.53bn | ¥1.87bn |
| Operating income | ¥181.0m | −¥274.4m | ¥1.12bn | −¥371.0m | ¥169.3m | −¥331.2m | ¥1.15bn | −¥384.5m |
| Net income | ¥125.0m | −¥280.8m | ¥780.9m | −¥264.1m | ¥120.9m | −¥359.4m | ¥797.4m | −¥269.3m |
| Diluted earnings per share | 17.72 | -39.79 | 110.68 | -37.43 | 17.14 | -50.94 | 113.02 | -38.16 |
| Cash from operations | — | — | — | −¥400.0m | — | — | — | — |
| Capital spending | — | — | — | −¥175.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥575.0m | — | — | — | — |
| Total assets | ¥15.63bn | ¥16.61bn | ¥18.01bn | ¥16.26bn | ¥15.58bn | ¥16.43bn | ¥17.89bn | ¥16.54bn |
| Cash and short-term investments | ¥1.49bn | ¥1.61bn | ¥2.68bn | ¥828.1m | ¥1.12bn | ¥1.18bn | ¥2.37bn | ¥850.8m |
| Debt | ¥3.34bn | ¥4.26bn | ¥4.76bn | ¥4.78bn | ¥3.55bn | ¥4.50bn | ¥4.52bn | ¥4.63bn |
| Shareholders' equity | ¥7.80bn | ¥7.73bn | ¥8.09bn | ¥7.26bn | ¥7.44bn | ¥7.39bn | ¥7.73bn | ¥6.93bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.7% | 45.7% | 42.2% | 44.0% | 44.2% | 44.5% |
| Operating margin | 2.7% | 2.5% | 1.8% | 1.7% | 2.3% | 2.7% |
| Net margin | 1.6% | 1.5% | 1.0% | 0.9% | 1.3% | 1.6% |
| Return on equity | 4.6% | 4.5% | 2.9% | 2.7% | 3.8% | 5.0% |
| Return on assets | 2.1% | 2.0% | 1.3% | 1.2% | 1.7% | 2.2% |
| Free cash flow yield | 38.0% | 43.0% | 50.8% | 38.7% | 19.5% | 35.2% |
| Revenue growth | 2.7% | 4.3% | -3.7% | 4.4% | -2.1% | 0.6% |
| Earnings growth | 6.7% | 63.2% | 9.4% | -29.5% | -22.2% | 23.8% |
| Current ratio | 1.31x | 1.27x | 1.22x | 1.28x | 1.38x | 1.32x |
| Debt to equity | 0.55x | 0.61x | 0.60x | 0.55x | 0.61x | 0.62x |
| Equity ratio | 46.6% | 44.9% | 44.6% | 43.8% | 44.4% | 44.2% |
| Interest coverage | 14.30x | 19.47x | 21.23x | 16.75x | 20.14x | 22.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 1.1% | 0.8% |
| Operating income | 19.6% | 1.8% | 7.5% |
| Net income | 24.0% | 0.9% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.2% | 44.2% | 44.2% | 44.0% |
| Operating margin | 3.0% | 2.3% | 2.3% | 2.3% |
| Net margin | 1.6% | 1.2% | 1.3% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 12.1 | 19.9 | 22.6 | 14.8 | 11.6 | 13.1 | 11.2 | 13.0 | 58.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.