N 
2,692
+6.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥652.07bn
FY2016FY2025
Net income
¥12.81bn
FY2016FY2025
Free cash flow
¥3.09bn
FY2016FY2025
Shareholders' equity
¥79.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥652.07bn | ¥552.78bn | ¥463.46bn | ¥418.12bn | ¥291.26bn | ¥241.15bn | ¥219.26bn | ¥163.17bn | ¥118.97bn | ¥87.20bn |
| Gross profit | ¥112.17bn | ¥98.67bn | ¥86.83bn | ¥74.03bn | ¥56.73bn | ¥43.93bn | ¥37.85bn | ¥27.14bn | ¥19.00bn | ¥12.92bn |
| Operating income | ¥19.60bn | ¥12.94bn | ¥16.09bn | ¥19.45bn | ¥13.64bn | ¥6.83bn | ¥6.09bn | ¥4.38bn | ¥3.47bn | ¥2.16bn |
| Net income | ¥12.81bn | ¥8.01bn | ¥11.56bn | ¥13.89bn | ¥9.66bn | ¥4.74bn | ¥4.26bn | ¥2.91bn | ¥2.26bn | ¥1.33bn |
| Diluted earnings per share | 163.78 | 99.58 | 144.63 | 174.22 | 124.70 | 61.53 | 54.76 | 39.60 | 34.17 | 20.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥226.78bn | ¥222.27bn | ¥177.50bn | ¥161.26bn | ¥111.03bn | ¥99.63bn | ¥86.36bn | ¥63.68bn | ¥35.52bn | ¥23.47bn |
| Cash and short-term investments | ¥17.69bn | ¥35.71bn | ¥29.63bn | ¥19.84bn | ¥22.75bn | ¥27.44bn | ¥11.06bn | ¥16.52bn | ¥6.67bn | ¥2.23bn |
| Total liabilities | ¥147.58bn | ¥149.54bn | ¥110.99bn | ¥104.95bn | ¥69.41bn | ¥69.61bn | ¥58.49bn | ¥45.69bn | ¥20.44bn | ¥18.01bn |
| Debt | ¥96.35bn | ¥109.92bn | ¥77.42bn | ¥76.52bn | ¥51.49bn | ¥52.62bn | ¥44.26bn | ¥35.38bn | ¥13.85bn | ¥12.91bn |
| Shareholders' equity | ¥79.19bn | ¥72.73bn | ¥66.50bn | ¥56.30bn | ¥41.62bn | ¥30.02bn | ¥27.86bn | ¥17.99bn | ¥15.09bn | ¥5.45bn |
| Shares outstanding | 78m | 80m | 80m | 80m | 77m | 77m | 78m | 73m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.19bn | ¥3.02bn | ¥33.69bn | −¥17.85bn | ¥3.21bn | ¥19.27bn | −¥9.21bn | −¥2.08bn | −¥269.4m | −¥95.2m |
| Capital spending | −¥6.10bn | −¥14.02bn | −¥20.40bn | −¥12.65bn | −¥7.44bn | −¥8.34bn | −¥10.29bn | −¥6.33bn | −¥2.95bn | −¥1.50bn |
| Free cash flow | ¥3.09bn | −¥11.00bn | ¥13.29bn | −¥30.50bn | −¥4.22bn | ¥10.93bn | −¥19.50bn | −¥8.41bn | −¥3.22bn | −¥1.60bn |
| Dividends paid | −¥2.66bn | −¥2.58bn | −¥1.93bn | −¥1.17bn | −¥527.0m | −¥452.0m | −¥278.0m | −¥136.0m | −¥58.6m | −¥60.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥209.21bn | ¥210.14bn | ¥181.07bn | ¥175.41bn | ¥167.72bn | ¥164.07bn | ¥144.87bn | ¥151.37bn |
| Gross profit | ¥33.15bn | ¥33.52bn | ¥29.59bn | ¥30.13bn | ¥29.04bn | ¥28.32bn | ¥24.68bn | ¥25.47bn |
| Operating income | ¥7.54bn | ¥8.07bn | ¥6.02bn | ¥6.62bn | ¥5.91bn | ¥4.94bn | ¥2.13bn | ¥2.76bn |
| Net income | ¥4.96bn | ¥4.92bn | ¥3.96bn | ¥4.90bn | ¥3.65bn | ¥3.14bn | ¥1.13bn | ¥1.08bn |
| Diluted earnings per share | 63.29 | 62.75 | 50.53 | 62.59 | 46.66 | 40.14 | 14.38 | 13.40 |
| Cash from operations | — | — | — | ¥9.19bn | — | — | — | — |
| Capital spending | — | — | — | −¥6.10bn | — | — | — | — |
| Free cash flow | — | — | — | ¥3.09bn | — | — | — | — |
| Total assets | ¥261.87bn | ¥256.34bn | ¥228.12bn | ¥226.78bn | ¥234.69bn | ¥227.08bn | ¥229.69bn | ¥222.27bn |
| Cash and short-term investments | ¥32.41bn | ¥33.34bn | ¥15.50bn | ¥17.69bn | ¥36.48bn | ¥28.60bn | ¥33.93bn | ¥35.71bn |
| Debt | ¥53.03bn | ¥116.17bn | ¥37.40bn | ¥96.25bn | ¥35.23bn | ¥111.36bn | ¥38.23bn | ¥35.07bn |
| Shareholders' equity | ¥89.86bn | ¥84.79bn | ¥79.65bn | ¥79.19bn | ¥74.18bn | ¥70.38bn | ¥71.33bn | ¥72.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 22.0% | 26.3% |
| Operating income | 0.3% | 23.5% | 31.5% |
| Net income | -2.7% | 22.0% | 31.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 17.8% | 18.0% | 17.7% |
| Operating margin | 2.7% | 3.3% | 3.4% | 3.2% |
| Net margin | 1.7% | 2.2% | 2.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 14.3 | 17.9 | 14.6 | 19.1 | 21.5 | 23.5 | 27.3 | 27.0 | 16.3 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 32.00 | 24.00 | 15.00 | 7.00 | 6.00 | 4.00 | 2.00 |
- 3-for-1 split · 28 Nov 2017
- 2-for-1 split · 29 Mar 2017
- 3-for-1 split · 27 Nov 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.