M
14.40
+3.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 211.7m
FY2016FY2025
Net income
TWD 30.1m
FY2016FY2025
Free cash flow
TWD 22.6m
FY2016FY2025
Shareholders' equity
TWD 658.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 211.7m | TWD 214.8m | TWD 194.8m | TWD 182.3m | TWD 212.9m | TWD 249.8m | — | TWD 324.2m | TWD 135.7m | TWD 110.5m |
| Gross profit | TWD 112.9m | TWD 120.3m | TWD 93.8m | TWD 61.1m | TWD 80.5m | TWD 81.8m | — | TWD 148.8m | TWD 25.8m | −TWD 2.3m |
| Research and development | TWD 14.7m | TWD 16.7m | TWD 20.3m | TWD 22.8m | TWD 50.1m | TWD 77.1m | — | TWD 74.2m | TWD 72.2m | TWD 62.8m |
| Operating income | TWD 45.9m | TWD 53.2m | TWD 21.5m | −TWD 13.7m | −TWD 30.7m | −TWD 75.5m | — | −TWD 9.9m | −TWD 118.8m | −TWD 138.9m |
| Net income | TWD 30.1m | TWD 69.4m | TWD 38.1m | TWD 6.4m | −TWD 37.4m | −TWD 74.0m | −TWD 4.9m | −TWD 17.9m | −TWD 118.2m | −TWD 161.6m |
| Diluted earnings per share | 0.38 | 0.86 | 0.47 | 0.08 | -0.47 | -0.95 | -0.08 | -0.35 | -2.42 | -3.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 779.9m | TWD 732.0m | TWD 622.7m | TWD 654.7m | TWD 647.4m | TWD 736.5m | — | TWD 529.8m | TWD 438.7m | TWD 527.9m |
| Cash and short-term investments | — | TWD 218.0m | TWD 152.5m | TWD 252.8m | TWD 247.3m | TWD 286.4m | TWD 35.3m | TWD 142.9m | TWD 103.3m | TWD 202.7m |
| Total liabilities | TWD 121.3m | TWD 104.3m | TWD 65.2m | TWD 135.8m | TWD 135.6m | TWD 187.4m | — | TWD 203.9m | TWD 152.9m | TWD 133.2m |
| Debt | — | TWD 20.5m | TWD 20.9m | TWD 82.2m | TWD 98.4m | TWD 140.5m | TWD 136.4m | TWD 132.9m | TWD 88.1m | TWD 64.1m |
| Shareholders' equity | TWD 658.6m | TWD 627.7m | TWD 557.4m | TWD 519.0m | TWD 511.8m | TWD 549.1m | — | TWD 325.9m | TWD 285.9m | TWD 394.7m |
| Shares outstanding | 80m | 80m | 80m | 80m | 80m | 78m | 65m | 51m | 49m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 40.2m | TWD 70.8m | TWD 37.4m | TWD 57.9m | TWD 12.1m | −TWD 40.2m | — | TWD 2.4m | −TWD 101.7m | −TWD 94.1m |
| Capital spending | −TWD 17.6m | −TWD 4.9m | −TWD 74.6m | −TWD 36.5m | −TWD 11.0m | −TWD 48.1m | — | −TWD 17.2m | −TWD 34.7m | −TWD 18.5m |
| Free cash flow | TWD 22.6m | TWD 65.8m | −TWD 37.2m | TWD 21.4m | TWD 1.1m | −TWD 88.3m | — | −TWD 14.8m | −TWD 136.4m | −TWD 112.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 115.8m | TWD 101.5m | TWD 113.2m | TWD 103.7m | TWD 91.0m | TWD 99.4m | TWD 82.9m | TWD 106.4m |
| Gross profit | TWD 68.0m | TWD 52.3m | TWD 65.6m | TWD 50.0m | TWD 36.7m | TWD 34.4m | TWD 26.7m | TWD 40.3m |
| Operating income | TWD 34.7m | TWD 22.2m | TWD 31.0m | TWD 19.4m | TWD 5.8m | TWD 442,000 | TWD 11.4m | −TWD 17.8m |
| Net income | TWD 19.7m | TWD 28.1m | TWD 41.3m | TWD 22.8m | TWD 15.3m | TWD 8.5m | −TWD 2.2m | −TWD 18.7m |
| Diluted earnings per share | 0.25 | 0.35 | 0.52 | 0.28 | 0.19 | 0.11 | -0.03 | -0.23 |
| Cash from operations | TWD 6.0m | TWD 30.0m | TWD 40.0m | TWD 30.0m | TWD 6.0m | TWD 54.0m | — | TWD 6.0m |
| Capital spending | −TWD 6.0m | −TWD 3.0m | −TWD 1.0m | −TWD 27.0m | −TWD 46.0m | −TWD 4.0m | — | −TWD 5.0m |
| Free cash flow | TWD 0 | TWD 27.0m | TWD 39.0m | TWD 3.0m | −TWD 40.0m | TWD 50.0m | — | TWD 1.0m |
| Total assets | TWD 788.7m | TWD 732.0m | TWD 703.5m | TWD 622.7m | TWD 623.2m | TWD 654.7m | — | TWD 647.4m |
| Cash and short-term investments | TWD 217.6m | TWD 218.0m | TWD 189.5m | TWD 152.5m | TWD 181.2m | TWD 252.8m | — | TWD 247.3m |
| Debt | TWD 18.7m | TWD 19.4m | TWD 19.4m | TWD 19.4m | TWD 28.7m | TWD 57.9m | — | TWD 54.2m |
| Shareholders' equity | TWD 648.1m | TWD 627.7m | TWD 599.1m | TWD 557.4m | TWD 534.3m | TWD 519.0m | — | TWD 511.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | -3.3% | 7.2% |
| Net income | 68.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.7% | 48.3% | 43.5% | — |
| Operating margin | 23.2% | 13.3% | 0.1% | — |
| Net margin | 23.3% | 17.9% | 2.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.8 | 19.1 | 33.6 | 176.9 | -39.5 | -21.8 | -272.3 | -76.9 | -12.3 | -7.4 |
| Price to sales | 3.5 | 6.2 | 6.6 | 6.2 | 6.9 | 6.5 | — | 4.3 | 10.7 | 10.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-785.7349 reverse split · 2 Dec 2025
- 1000-to-785.7349 reverse split · 1 Dec 2025
- 1.0255-for-1 split · 13 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.