W 
1,270
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.39bn
FY2017FY2026
Net income
¥2.12bn
FY2017FY2026
Free cash flow
¥2.70bn
FY2017FY2026
Shareholders' equity
¥23.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.39bn | ¥81.41bn | ¥77.06bn | ¥70.85bn | ¥66.39bn | ¥62.12bn | ¥64.54bn | ¥69.78bn | ¥62.83bn | ¥57.76bn |
| Gross profit | ¥10.66bn | ¥9.89bn | ¥9.53bn | ¥8.66bn | ¥8.52bn | ¥7.74bn | ¥8.17bn | ¥8.61bn | ¥8.04bn | ¥7.55bn |
| Operating income | ¥3.02bn | ¥2.81bn | ¥2.63bn | ¥2.47bn | ¥2.76bn | ¥2.26bn | ¥2.65bn | ¥3.26bn | ¥3.14bn | ¥3.06bn |
| Net income | ¥2.12bn | ¥2.02bn | ¥1.84bn | ¥2.05bn | ¥1.83bn | ¥1.54bn | ¥1.87bn | ¥2.64bn | ¥3.01bn | ¥2.14bn |
| Diluted earnings per share | 77.04 | 72.69 | 63.82 | 71.67 | 64.46 | 53.66 | 65.23 | 91.99 | 104.69 | 74.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.63bn | ¥46.65bn | ¥47.75bn | ¥43.88bn | ¥41.56bn | ¥40.21bn | ¥38.64bn | ¥39.91bn | ¥36.19bn | ¥33.19bn |
| Cash and short-term investments | ¥15.93bn | ¥16.21bn | ¥18.16bn | ¥16.77bn | ¥15.57bn | ¥17.12bn | ¥17.50bn | ¥15.29bn | ¥13.32bn | ¥11.95bn |
| Total liabilities | ¥27.34bn | ¥22.58bn | ¥24.37bn | ¥21.10bn | ¥19.84bn | ¥19.07bn | ¥18.14bn | ¥20.36bn | ¥18.42bn | ¥17.69bn |
| Debt | ¥713.1m | — | ¥499.1m | ¥71.0m | ¥66.1m | — | — | — | — | — |
| Shareholders' equity | ¥23.29bn | ¥24.07bn | ¥23.39bn | ¥22.78bn | ¥21.72bn | ¥21.14bn | ¥20.51bn | ¥19.55bn | ¥17.76bn | ¥15.49bn |
| Shares outstanding | 27m | 28m | 29m | 29m | 28m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.93bn | ¥2.06bn | ¥3.04bn | ¥445.1m | ¥2.62bn | ¥1.85bn | ¥3.22bn | ¥2.29bn | ¥1.34bn | ¥3.39bn |
| Capital spending | −¥227.0m | −¥463.1m | −¥502.6m | −¥970.3m | −¥2.76bn | −¥1.18bn | −¥107.9m | −¥91.4m | −¥198.8m | −¥126.5m |
| Free cash flow | ¥2.70bn | ¥1.59bn | ¥2.54bn | −¥525.2m | −¥136.9m | ¥673.9m | ¥3.11bn | ¥2.20bn | ¥1.14bn | ¥3.26bn |
| Dividends paid | −¥1.49bn | −¥1.43bn | −¥1.42bn | −¥994.7m | −¥976.1m | −¥947.4m | −¥918.7m | −¥832.5m | −¥746.4m | −¥588.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.97bn | ¥24.11bn | ¥22.54bn | ¥21.65bn | ¥22.09bn | ¥20.97bn | ¥21.49bn | ¥19.35bn |
| Gross profit | ¥2.64bn | ¥2.84bn | ¥2.68bn | ¥2.56bn | ¥2.58bn | ¥2.63bn | ¥2.53bn | ¥2.36bn |
| Operating income | ¥596.6m | ¥792.1m | ¥762.5m | ¥764.7m | ¥701.5m | ¥745.0m | ¥815.9m | ¥661.1m |
| Net income | ¥402.6m | ¥589.5m | ¥516.0m | ¥531.9m | ¥480.9m | ¥608.1m | ¥564.7m | ¥449.6m |
| Diluted earnings per share | 14.64 | 21.44 | 18.58 | 19.15 | 17.31 | 21.89 | 19.63 | 15.63 |
| Total assets | ¥49.63bn | ¥50.63bn | ¥48.46bn | ¥46.53bn | ¥46.98bn | ¥46.65bn | ¥46.65bn | ¥43.85bn |
| Cash and short-term investments | ¥15.00bn | ¥15.93bn | ¥14.89bn | ¥16.02bn | ¥16.83bn | ¥16.21bn | ¥15.54bn | ¥15.85bn |
| Shareholders' equity | ¥22.20bn | ¥23.29bn | ¥23.06bn | ¥22.55bn | ¥22.02bn | ¥24.07bn | ¥23.73bn | ¥22.79bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 12.2% | 12.4% | 12.2% | 12.8% | 12.5% | — | — | — |
| Operating margin | 3.3% | 3.4% | 3.4% | 3.5% | 4.2% | 3.6% | — | — | — |
| Net margin | 2.3% | 2.5% | 2.4% | 2.9% | 2.8% | 2.5% | — | — | — |
| Return on equity | 9.1% | 8.4% | 7.9% | 9.0% | 8.4% | 7.3% | — | — | — |
| Return on assets | 4.2% | 4.3% | 3.8% | 4.7% | 4.4% | 3.8% | — | — | — |
| Free cash flow yield | 9.0% | 7.1% | 9.7% | 3.9% | 14.9% | 8.3% | — | — | — |
| Revenue growth | 11.0% | 5.6% | 8.8% | 6.7% | 6.9% | -3.7% | — | — | — |
| Earnings growth | 4.9% | 10.0% | -10.3% | 11.8% | 18.9% | -17.7% | — | — | — |
| Current ratio | 1.70x | 1.86x | 1.82x | 1.94x | 1.86x | 2.00x | — | — | — |
| Debt to equity | — | — | 0.02x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 46.0% | 51.6% | 49.0% | 51.9% | 52.3% | 52.6% | — | — | — |
| Interest coverage | — | — | 218913.58x | 38594.89x | 20770.17x | 77.43x | 18.60x | — | 61652.90x |
| Buybacks as a share of market value | 1.0% | 3.4% | -0.7% | -0.5% | 1.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 7.8% | 5.3% |
| Operating income | 6.9% | 6.0% | 0.2% |
| Net income | 1.1% | 6.6% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 12.1% | 12.3% | 12.5% |
| Operating margin | 3.4% | 3.4% | 3.6% | 4.1% |
| Net margin | 2.4% | 2.5% | 2.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 18.5 | 21.4 | 16.7 | 16.5 | 18.5 | 18.9 | 15.6 | 9.2 | 19.1 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 106.00 | 50.00 | 36.00 | 35.00 | 34.00 | 33.00 | 32.00 | 27.00 |
- 2-for-1 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.