O 
1,628
-0.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥251.42bn
FY2017FY2026
Net income
¥4.53bn
FY2017FY2026
Free cash flow
¥8.18bn
FY2017FY2026
Shareholders' equity
¥27.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥251.42bn | ¥256.01bn | ¥148.41bn | ¥115.18bn | ¥113.48bn | ¥100.06bn | ¥71.04bn | ¥64.03bn | ¥39.99bn | ¥23.02bn |
| Operating income | ¥7.34bn | ¥6.87bn | ¥5.36bn | ¥3.36bn | ¥4.29bn | ¥7.47bn | ¥2.47bn | ¥2.32bn | ¥899.6m | ¥752.8m |
| Net income | ¥4.53bn | ¥3.64bn | ¥4.11bn | ¥1.81bn | ¥2.73bn | ¥5.03bn | ¥790.2m | ¥2.39bn | ¥237.3m | ¥515.2m |
| Diluted earnings per share | 130.34 | 104.71 | 118.27 | 49.43 | 74.57 | 137.57 | 20.79 | 69.40 | 7.00 | 15.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.14bn | ¥134.56bn | ¥143.71bn | ¥64.50bn | ¥52.63bn | ¥38.36bn | ¥26.09bn | ¥22.78bn | ¥19.88bn | ¥15.05bn |
| Cash and short-term investments | ¥21.26bn | ¥19.16bn | ¥29.65bn | ¥14.78bn | ¥13.07bn | ¥15.58bn | ¥7.68bn | ¥8.14bn | ¥7.24bn | ¥5.25bn |
| Total liabilities | ¥79.07bn | ¥95.07bn | ¥106.31bn | ¥38.36bn | ¥28.76bn | ¥18.36bn | ¥11.89bn | ¥10.28bn | ¥9.83bn | ¥5.90bn |
| Debt | ¥42.33bn | ¥52.09bn | ¥51.73bn | ¥22.16bn | ¥13.80bn | ¥1.35bn | ¥117.4m | ¥139.3m | ¥149.7m | ¥74.3m |
| Shareholders' equity | ¥27.36bn | ¥30.46bn | ¥29.09bn | ¥24.60bn | ¥22.13bn | ¥19.09bn | ¥14.02bn | ¥12.47bn | ¥10.05bn | ¥9.15bn |
| Shares outstanding | 35m | 35m | 35m | 37m | 37m | 37m | 38m | 34m | 34m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.28bn | ¥3.50bn | ¥7.18bn | ¥5.31bn | ¥924.0m | ¥8.82bn | ¥1.08bn | ¥3.12bn | ¥1.64bn | ¥665.1m |
| Capital spending | −¥1.10bn | −¥2.55bn | −¥1.62bn | −¥1.23bn | −¥2.20bn | −¥1.03bn | −¥559.5m | −¥243.5m | −¥164.8m | −¥44.4m |
| Free cash flow | ¥8.18bn | ¥944.0m | ¥5.56bn | ¥4.08bn | −¥1.27bn | ¥7.79bn | ¥520.7m | ¥2.87bn | ¥1.47bn | ¥620.7m |
| Dividends paid | −¥277.0m | — | — | — | — | −¥1.07bn | −¥4.50bn | −¥42.5m | −¥6.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.68bn | ¥56.79bn | ¥62.81bn | ¥65.40bn | ¥66.42bn | ¥62.38bn | ¥67.92bn | ¥62.48bn |
| Operating income | ¥2.27bn | ¥1.61bn | ¥2.71bn | ¥1.17bn | ¥1.84bn | ¥954.0m | ¥2.58bn | ¥2.06bn |
| Net income | ¥1.29bn | ¥157.0m | ¥3.44bn | ¥177.0m | ¥751.0m | ¥101.0m | ¥1.12bn | ¥2.05bn |
| Diluted earnings per share | 37.08 | 4.52 | 99.10 | 5.10 | 21.62 | 2.91 | 32.22 | 59.14 |
| Cash from operations | — | — | — | ¥2.61bn | — | — | — | — |
| Capital spending | — | — | — | −¥444.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.17bn | — | — | — | — |
| Total assets | ¥109.58bn | ¥108.14bn | ¥115.51bn | ¥137.31bn | ¥136.74bn | ¥134.56bn | ¥139.97bn | ¥140.13bn |
| Cash and short-term investments | ¥21.66bn | ¥21.26bn | ¥21.68bn | ¥23.69bn | ¥20.98bn | ¥19.16bn | ¥19.88bn | ¥23.64bn |
| Debt | ¥15.20bn | ¥26.17bn | ¥19.10bn | ¥38.01bn | ¥22.01bn | ¥34.67bn | ¥15.22bn | ¥41.12bn |
| Shareholders' equity | ¥28.26bn | ¥27.36bn | ¥27.20bn | ¥29.70bn | ¥31.07bn | ¥30.46bn | ¥30.12bn | ¥29.18bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.2% | 2.7% | 3.6% | 2.9% | 3.8% | 7.5% |
| Net margin | 1.8% | 1.4% | 2.8% | 1.6% | 2.4% | 5.0% |
| Return on equity | 16.5% | 11.9% | 14.1% | 7.3% | 12.3% | 26.3% |
| Return on assets | 4.2% | 2.7% | 2.9% | 2.8% | 5.2% | 13.1% |
| Free cash flow yield | 18.3% | 10.6% | 15.5% | 10.9% | 5.2% | 16.4% |
| Revenue growth | -1.8% | 72.5% | 28.9% | 1.5% | 13.4% | 40.8% |
| Earnings growth | 24.5% | -11.5% | 127.3% | -33.7% | -45.8% | 536.6% |
| Current ratio | 1.11x | 1.16x | 0.97x | 1.17x | 1.79x | 1.67x |
| Debt to equity | 0.96x | 1.14x | 1.14x | 0.44x | 0.08x | 0.07x |
| Equity ratio | 25.3% | 22.6% | 20.2% | 38.1% | 42.1% | 49.8% |
| Interest coverage | 13.17x | 8.96x | 6.94x | 26.85x | 46.12x | 311.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 5.0% | 0.0% | 0.0% | 3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.7% | 20.2% | 28.7% |
| Operating income | 29.8% | -0.4% | 25.2% |
| Net income | 35.8% | -2.1% | 23.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 3.0% | 3.5% | 3.5% |
| Net margin | 1.6% | 1.8% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 14.3 | 10.7 | 27.6 | 30.0 | 22.5 | 150.3 | 17.5 | 259.8 | 40.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 1.1 | 1.7 | 0.7 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 16.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.