B 
1,579
+4.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.20bn
FY2017FY2026
Net income
¥933.0m
FY2017FY2026
Free cash flow
−¥1.09bn
FY2017FY2026
Shareholders' equity
¥8.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.20bn | ¥33.72bn | ¥29.84bn | ¥26.43bn | ¥23.40bn | ¥19.60bn | ¥15.73bn | ¥13.85bn | ¥11.68bn | ¥9.64bn |
| Gross profit | ¥9.25bn | ¥8.46bn | ¥7.50bn | ¥6.72bn | ¥6.09bn | ¥6.12bn | ¥4.77bn | ¥4.21bn | ¥3.75bn | ¥3.22bn |
| Operating income | ¥1.52bn | ¥1.59bn | ¥1.70bn | ¥1.35bn | ¥1.20bn | ¥1.01bn | ¥730.0m | ¥628.0m | ¥648.3m | ¥555.2m |
| Net income | ¥933.0m | ¥1.02bn | ¥1.08bn | ¥865.0m | ¥710.0m | ¥654.5m | ¥408.0m | ¥380.9m | ¥449.6m | ¥314.5m |
| Diluted earnings per share | 74.37 | 81.25 | 85.78 | 68.40 | 56.20 | 51.93 | 32.45 | 30.14 | 35.26 | 26.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.54bn | ¥16.27bn | ¥13.63bn | ¥12.07bn | ¥10.56bn | ¥10.05bn | ¥7.28bn | ¥6.83bn | ¥6.08bn | ¥4.15bn |
| Cash and short-term investments | ¥3.61bn | ¥4.62bn | ¥3.69bn | ¥3.56bn | ¥2.91bn | ¥2.78bn | ¥2.37bn | ¥2.05bn | ¥1.61bn | ¥1.14bn |
| Total liabilities | ¥9.83bn | ¥8.40bn | ¥6.49bn | ¥5.83bn | ¥5.09bn | ¥5.32bn | ¥3.18bn | ¥3.02bn | ¥2.96bn | ¥2.10bn |
| Debt | ¥3.01bn | ¥2.14bn | ¥1.64bn | ¥1.24bn | ¥1.24bn | ¥1.34bn | ¥728.1m | ¥363.2m | ¥496.5m | ¥247.6m |
| Shareholders' equity | ¥8.39bn | ¥7.63bn | ¥6.95bn | ¥6.04bn | ¥5.27bn | ¥4.57bn | ¥3.97bn | ¥3.74bn | ¥3.08bn | ¥2.03bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥554.0m | ¥1.42bn | ¥581.9m | ¥998.4m | ¥712.0m | ¥859.2m | ¥133.6m | ¥607.9m | ¥152.5m | ¥473.3m |
| Capital spending | −¥1.64bn | −¥215.7m | −¥24.3m | −¥68.1m | −¥71.7m | −¥133.2m | −¥85.8m | −¥60.2m | −¥58.6m | −¥70.6m |
| Free cash flow | −¥1.09bn | ¥1.20bn | ¥557.6m | ¥930.3m | ¥640.3m | ¥726.0m | ¥47.8m | ¥547.7m | ¥94.0m | ¥402.6m |
| Dividends paid | −¥200.6m | −¥176.8m | −¥202.1m | −¥101.0m | −¥88.0m | −¥63.2m | −¥57.4m | −¥55.9m | −¥41.7m | −¥33.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.25bn | ¥10.36bn | ¥9.43bn | ¥9.39bn | ¥9.01bn | ¥9.26bn | ¥8.27bn | ¥8.30bn |
| Gross profit | ¥2.57bn | ¥2.54bn | ¥2.29bn | ¥2.25bn | ¥2.17bn | ¥2.27bn | ¥2.12bn | ¥2.06bn |
| Operating income | ¥475.8m | ¥623.0m | ¥355.9m | ¥299.6m | ¥239.8m | ¥578.6m | ¥368.0m | ¥332.7m |
| Net income | ¥273.3m | ¥368.6m | ¥205.6m | ¥195.9m | ¥162.9m | ¥377.9m | ¥199.2m | ¥197.9m |
| Diluted earnings per share | 21.79 | 29.38 | 16.39 | 15.62 | 12.99 | 30.13 | 15.88 | 15.66 |
| Total assets | ¥18.30bn | ¥18.54bn | ¥17.15bn | ¥17.09bn | ¥16.39bn | ¥16.27bn | ¥14.21bn | ¥14.31bn |
| Cash and short-term investments | ¥3.36bn | ¥3.61bn | ¥3.40bn | ¥3.83bn | ¥3.72bn | ¥4.62bn | ¥3.49bn | ¥3.71bn |
| Debt | ¥763.3m | ¥3.01bn | ¥739.3m | ¥2.70bn | ¥796.6m | ¥2.14bn | ¥704.6m | ¥1.52bn |
| Shareholders' equity | ¥8.55bn | ¥8.39bn | ¥8.01bn | ¥7.91bn | ¥7.69bn | ¥7.63bn | ¥7.26bn | ¥7.27bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 25.1% | 25.1% | 25.4% | 26.0% | 31.2% |
| Operating margin | 4.0% | 4.7% | 5.7% | 5.1% | 5.1% | 5.2% |
| Net margin | 2.4% | 3.0% | 3.6% | 3.3% | 3.0% | 3.3% |
| Return on equity | 11.1% | 13.4% | 15.6% | 14.3% | 13.5% | 14.3% |
| Return on assets | 5.0% | 6.3% | 8.0% | 7.2% | 6.7% | 6.5% |
| Free cash flow yield | 10.8% | 8.1% | 3.0% | 5.2% | 3.8% | 4.9% |
| Revenue growth | 13.3% | 13.0% | 12.9% | 12.9% | 19.4% | 24.6% |
| Earnings growth | -8.5% | -6.0% | 25.4% | 21.8% | 8.5% | 60.4% |
| Current ratio | 1.95x | 2.04x | 2.38x | 2.18x | 2.09x | 1.91x |
| Debt to equity | 0.36x | 0.28x | 0.24x | 0.21x | 0.23x | 0.29x |
| Equity ratio | 45.3% | 46.9% | 51.0% | 50.0% | 49.9% | 45.5% |
| Interest coverage | 49.06x | 135.13x | 217.30x | 278.55x | 181.46x | 169.98x |
| Buybacks as a share of market value | -0.0% | 0.8% | 0.0% | -0.1% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 14.3% | 16.4% |
| Operating income | 4.0% | 8.4% | 13.1% |
| Net income | 2.6% | 7.3% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 24.9% | 25.8% | 27.2% |
| Operating margin | 4.3% | 4.8% | 4.9% | 4.9% |
| Net margin | 2.7% | 3.0% | 3.1% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 19.1 | 15.4 | 32.3 | 30.3 | 29.8 | 42.6 | 42.3 | 20.4 | 39.6 |
| Price to sales | 0.5 | 0.6 | 0.6 | 1.1 | 0.9 | 1.0 | 1.1 | 1.2 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 22.00 | 16.00 | 8.00 | 7.00 | 5.00 | 4.50 | 4.50 |
- 2-for-1 split · 30 Oct 2023
- 5-for-1 split · 27 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.