S 
1,040
-2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.92bn
FY2017FY2026
Net income
¥1.69bn
FY2017FY2026
Free cash flow
¥3.04bn
FY2017FY2026
Shareholders' equity
¥10.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.92bn | ¥52.66bn | ¥48.84bn | ¥45.62bn | ¥43.45bn | ¥33.96bn | ¥34.66bn | ¥34.61bn | ¥30.92bn | ¥25.00bn |
| Gross profit | ¥9.54bn | ¥9.65bn | ¥9.13bn | ¥7.75bn | ¥8.04bn | ¥6.30bn | ¥6.24bn | ¥5.61bn | ¥5.11bn | ¥4.20bn |
| Operating income | ¥2.54bn | ¥3.40bn | ¥3.36bn | ¥2.46bn | ¥3.21bn | ¥1.61bn | ¥1.75bn | ¥1.44bn | ¥1.54bn | ¥1.10bn |
| Net income | ¥1.69bn | ¥2.02bn | ¥2.32bn | ¥1.70bn | ¥2.21bn | ¥1.07bn | ¥1.19bn | ¥982.6m | ¥1.08bn | ¥741.1m |
| Diluted earnings per share | 79.41 | 94.39 | 106.30 | 79.82 | 104.25 | 50.28 | 49.80 | 41.01 | 44.99 | 30.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.10bn | ¥18.11bn | ¥16.07bn | ¥15.08bn | ¥14.41bn | ¥12.61bn | ¥12.01bn | ¥9.87bn | ¥8.78bn | ¥6.68bn |
| Cash and short-term investments | ¥1.81bn | ¥1.73bn | ¥1.32bn | ¥1.42bn | ¥1.17bn | ¥1.83bn | ¥3.53bn | ¥1.40bn | ¥1.27bn | ¥644.4m |
| Total liabilities | ¥7.84bn | ¥7.94bn | ¥7.81bn | ¥8.60bn | ¥8.94bn | ¥6.21bn | ¥6.30bn | ¥4.96bn | ¥4.45bn | ¥3.28bn |
| Debt | ¥4.62bn | ¥4.49bn | ¥4.30bn | ¥5.81bn | ¥5.56bn | ¥3.93bn | ¥4.43bn | ¥2.85bn | ¥2.57bn | ¥1.75bn |
| Shareholders' equity | ¥10.25bn | ¥10.17bn | ¥8.27bn | ¥6.48bn | ¥5.47bn | ¥6.40bn | ¥5.70bn | ¥4.91bn | ¥4.33bn | ¥3.40bn |
| Shares outstanding | 21m | 21m | 22m | 21m | 21m | 21m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.05bn | ¥1.21bn | ¥2.36bn | ¥1.24bn | ¥1.30bn | −¥388.6m | ¥1.09bn | ¥689.6m | ¥134.1m | ¥388.0m |
| Capital spending | −¥9.9m | −¥311.7m | −¥397.5m | −¥444.7m | −¥312.7m | −¥453.4m | −¥149.5m | −¥228.0m | −¥140.9m | −¥105.7m |
| Free cash flow | ¥3.04bn | ¥896.2m | ¥1.96bn | ¥799.3m | ¥985.0m | −¥842.0m | ¥945.2m | ¥461.7m | −¥6.8m | ¥282.3m |
| Dividends paid | −¥871.9m | −¥762.0m | −¥631.2m | −¥587.4m | −¥378.1m | −¥377.9m | −¥331.8m | −¥239.4m | −¥143.6m | −¥95.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.71bn | ¥14.01bn | ¥13.49bn | ¥12.25bn | ¥12.18bn | ¥13.04bn | ¥13.10bn | ¥12.80bn |
| Gross profit | ¥1.94bn | ¥2.61bn | ¥2.59bn | ¥2.24bn | ¥2.11bn | ¥2.48bn | ¥2.21bn | ¥2.40bn |
| Operating income | ¥260.9m | ¥749.4m | ¥847.9m | ¥517.7m | ¥422.0m | ¥743.6m | ¥633.0m | ¥834.0m |
| Net income | ¥2.2m | ¥486.8m | ¥584.9m | ¥330.3m | ¥283.0m | ¥506.6m | ¥149.0m | ¥522.0m |
| Diluted earnings per share | 0.10 | 22.94 | 27.32 | 15.43 | 13.22 | 23.67 | 6.82 | 23.89 |
| Total assets | ¥19.20bn | ¥18.10bn | ¥19.50bn | ¥17.35bn | ¥17.58bn | ¥18.11bn | ¥19.28bn | ¥18.21bn |
| Cash and short-term investments | ¥1.99bn | ¥1.81bn | ¥2.02bn | ¥1.75bn | ¥2.22bn | ¥1.73bn | ¥1.88bn | ¥1.71bn |
| Debt | ¥5.70bn | ¥4.62bn | ¥4.23bn | ¥4.53bn | ¥3.87bn | ¥4.49bn | ¥3.03bn | ¥4.99bn |
| Shareholders' equity | ¥9.26bn | ¥10.25bn | ¥9.77bn | ¥9.43bn | ¥9.29bn | ¥10.17bn | ¥9.65bn | ¥9.50bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.3% | 18.7% | 17.0% | 18.5% | 18.5% |
| Operating margin | 4.9% | 6.5% | 6.9% | 5.4% | 7.4% | 4.8% |
| Net margin | 3.2% | 3.8% | 4.8% | 3.7% | 5.1% | 3.1% |
| Return on equity | 16.4% | 19.9% | 28.1% | 26.2% | 40.4% | 16.7% |
| Return on assets | 9.3% | 11.2% | 14.5% | 11.3% | 15.3% | 8.5% |
| Free cash flow yield | 11.2% | 5.5% | 9.8% | 6.1% | 5.9% | 0.2% |
| Revenue growth | -1.4% | 7.8% | 7.1% | 5.0% | 28.0% | -2.0% |
| Earnings growth | -16.6% | -13.0% | 36.8% | -23.1% | 106.8% | -10.6% |
| Current ratio | 2.31x | 2.51x | 2.33x | 2.34x | 2.09x | 2.80x |
| Debt to equity | 0.45x | 0.44x | 0.52x | 0.90x | 1.02x | 0.61x |
| Equity ratio | 56.7% | 56.1% | 51.4% | 43.0% | 38.0% | 50.8% |
| Interest coverage | 53.78x | 113.54x | 182.73x | 102.50x | 152.65x | 106.00x |
| Buybacks as a share of market value | 0.9% | 2.0% | -2.7% | -0.4% | 0.3% | 11.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 8.9% | 8.6% |
| Operating income | 1.0% | 9.5% | 11.8% |
| Net income | -0.2% | 9.6% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.1% | 18.2% | 17.7% |
| Operating margin | 5.7% | 5.9% | 6.0% | 5.5% |
| Net margin | 3.5% | 3.9% | 4.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 12.2 | 10.0 | 14.9 | 11.9 | 21.6 | 18.1 | 30.4 | 15.8 | 49.4 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.9 | 0.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 87.00 | 36.00 | 30.00 | 28.00 | 16.00 | 16.00 | 14.00 | 10.00 |
- 2-for-1 split · 27 Dec 2017
- 2-for-1 split · 26 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.