G 
55.10
+6.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.26bn
FY2016FY2025
Net income
−TWD 20.6m
FY2016FY2025
Free cash flow
TWD 16.2m
FY2016FY2025
Shareholders' equity
TWD 1.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.26bn | TWD 1.31bn | TWD 1.62bn | TWD 1.52bn | TWD 1.36bn | TWD 1.26bn | TWD 1.10bn | TWD 1.08bn | TWD 1.12bn | TWD 1.21bn |
| Research and development | TWD 38.3m | TWD 56.2m | TWD 32.5m | TWD 28.8m | TWD 32.5m | TWD 42.1m | TWD 37.7m | TWD 38.3m | TWD 31.9m | TWD 19.2m |
| Operating income | −TWD 9.1m | TWD 65.7m | TWD 285.1m | TWD 285.5m | TWD 117.4m | TWD 142.7m | TWD 79.2m | TWD 78.6m | TWD 146.5m | TWD 251.9m |
| Net income | −TWD 20.6m | TWD 47.6m | TWD 203.9m | TWD 225.5m | TWD 90.3m | TWD 105.6m | TWD 54.9m | TWD 85.8m | TWD 89.1m | TWD 186.0m |
| Diluted earnings per share | -0.46 | 1.06 | 4.52 | 5.01 | 2.00 | 2.34 | 1.22 | 1.90 | 1.98 | 4.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.71bn | TWD 2.76bn | TWD 2.86bn | TWD 2.81bn | TWD 2.40bn | TWD 2.27bn | TWD 2.25bn | TWD 2.02bn | TWD 1.64bn | TWD 1.52bn |
| Cash and short-term investments | — | — | TWD 366.0m | TWD 410.8m | TWD 208.6m | TWD 164.6m | — | — | — | TWD 159.9m |
| Total liabilities | TWD 1.52bn | TWD 1.52bn | TWD 1.58bn | TWD 1.59bn | TWD 1.38bn | TWD 1.28bn | TWD 1.34bn | TWD 1.12bn | TWD 971.0m | TWD 849.7m |
| Debt | TWD 596.6m | TWD 611.6m | TWD 1.19bn | TWD 1.15bn | TWD 1.04bn | TWD 950.5m | TWD 437.0m | TWD 383.9m | TWD 379.8m | TWD 477.7m |
| Shareholders' equity | TWD 1.19bn | TWD 1.23bn | TWD 1.28bn | TWD 1.18bn | TWD 988.9m | TWD 950.9m | TWD 875.1m | TWD 867.0m | TWD 666.6m | TWD 674.7m |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 135.1m | TWD 248.5m | TWD 351.7m | TWD 354.5m | TWD 245.5m | TWD 299.9m | TWD 101.7m | TWD 190.5m | TWD 214.9m | TWD 260.1m |
| Capital spending | −TWD 118.9m | −TWD 259.4m | −TWD 198.2m | −TWD 195.3m | −TWD 242.3m | −TWD 133.6m | −TWD 116.8m | −TWD 388.6m | −TWD 356.3m | −TWD 196.6m |
| Free cash flow | TWD 16.2m | −TWD 10.9m | TWD 153.5m | TWD 159.2m | TWD 3.2m | TWD 166.3m | −TWD 15.0m | −TWD 198.2m | −TWD 141.5m | TWD 63.5m |
| Dividends paid | −TWD 22.5m | −TWD 101.4m | −TWD 112.6m | −TWD 45.0m | −TWD 54.1m | −TWD 31.5m | −TWD 45.0m | −TWD 39.8m | −TWD 93.4m | −TWD 39.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 366.6m | TWD 294.9m | TWD 291.8m | TWD 319.3m | TWD 322.9m | TWD 322.3m | TWD 330.1m | TWD 309.4m |
| Operating income | TWD 25.6m | −TWD 6.2m | −TWD 3.9m | −TWD 7.2m | −TWD 7.7m | TWD 23.7m | TWD 17.3m | −TWD 5.0m |
| Net income | TWD 19.2m | TWD 61,000 | −TWD 5.4m | TWD 406,000 | −TWD 33.0m | TWD 17.3m | TWD 16.0m | −TWD 6.8m |
| Diluted earnings per share | 0.42 | 0.00 | -0.12 | 0.01 | -0.73 | 0.38 | 0.35 | -0.15 |
| Cash from operations | TWD 87.0m | TWD 11.0m | TWD 65.0m | TWD 52.0m | TWD 34.0m | −TWD 17.0m | TWD 55.0m | TWD 115.0m |
| Capital spending | −TWD 10.0m | −TWD 29.0m | −TWD 27.0m | −TWD 40.0m | −TWD 27.0m | −TWD 24.0m | −TWD 60.0m | −TWD 23.0m |
| Free cash flow | TWD 77.0m | −TWD 18.0m | TWD 38.0m | TWD 12.0m | TWD 7.0m | −TWD 41.0m | −TWD 5.0m | TWD 92.0m |
| Total assets | TWD 2.77bn | TWD 2.68bn | TWD 2.71bn | TWD 2.78bn | TWD 2.83bn | TWD 2.74bn | TWD 2.76bn | TWD 2.86bn |
| Cash and short-term investments | — | — | — | TWD 289.7m | — | — | — | — |
| Debt | TWD 528.6m | TWD 619.3m | TWD 596.6m | TWD 1.05bn | TWD 655.7m | TWD 556.0m | TWD 611.6m | TWD 434.2m |
| Shareholders' equity | TWD 1.21bn | TWD 1.19bn | TWD 1.19bn | TWD 1.19bn | TWD 1.19bn | TWD 1.25bn | TWD 1.23bn | TWD 1.21bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.5% | 5.2% | 17.6% | 18.8% | 8.6% | 11.3% |
| Net margin | -1.6% | 3.6% | 12.6% | 14.9% | 6.6% | 8.4% |
| Return on equity | -1.7% | 3.9% | 16.0% | 19.2% | 9.1% | 11.1% |
| Return on assets | -0.8% | 1.7% | 7.1% | 8.0% | 3.8% | 4.7% |
| Free cash flow yield | — | 18.0% | 19.6% | 19.6% | 17.4% | 15.4% |
| Revenue growth | -4.4% | -19.1% | 7.0% | 11.3% | 7.9% | 15.3% |
| Earnings growth | -143.3% | -76.6% | -9.6% | 149.7% | -14.5% | 92.4% |
| Current ratio | 1.51x | 1.47x | 1.33x | 1.36x | 1.28x | 1.30x |
| Debt to equity | 0.50x | 0.50x | 0.78x | 0.85x | 0.91x | 0.84x |
| Equity ratio | 43.9% | 44.6% | 44.6% | 41.9% | 41.1% | 42.0% |
| Interest coverage | -0.34x | 4.66x | 18.45x | 20.73x | 9.27x | 9.82x |
| R&D as a share of sales | 3.0% | 4.3% | 2.0% | 1.9% | 2.4% | 3.3% |
| Buybacks as a share of market value | — | -0.1% | -0.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -0.1% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 11.0% | 10.6% | 11.1% |
| Net margin | 1.0% | 8.0% | 7.8% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -132.9 | 65.7 | 22.7 | 12.6 | 38.1 | 20.7 | 32.3 | 15.7 | 22.0 | 9.1 |
| Price to sales | 2.2 | 2.4 | 2.8 | 1.9 | 2.5 | 1.7 | 1.6 | 1.3 | 1.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 2.25 | 2.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.