C 
1,130
+1.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.37bn
FY2017FY2026
Net income
¥504.7m
FY2017FY2026
Free cash flow
¥96.1m
FY2017FY2026
Shareholders' equity
¥6.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.37bn | ¥26.22bn | ¥25.73bn | ¥20.16bn | ¥10.11bn | ¥13.23bn | ¥41.11bn | ¥45.69bn | ¥46.76bn | ¥47.34bn |
| Gross profit | ¥17.64bn | ¥17.55bn | ¥17.82bn | ¥13.65bn | ¥7.03bn | ¥9.23bn | ¥27.46bn | ¥30.74bn | ¥31.47bn | ¥31.72bn |
| Operating income | ¥491.1m | ¥923.7m | ¥1.30bn | −¥1.95bn | ¥1.14bn | −¥8.05bn | ¥42.3m | ¥2.46bn | ¥3.07bn | ¥3.36bn |
| Net income | ¥504.7m | ¥1.08bn | ¥938.8m | −¥2.02bn | ¥1.23bn | −¥9.00bn | −¥2.81bn | ¥1.21bn | ¥1.64bn | ¥1.72bn |
| Diluted earnings per share | 26.16 | 55.79 | 48.66 | -104.54 | 63.60 | -466.74 | -145.75 | 62.74 | 85.50 | 89.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.87bn | ¥16.78bn | ¥17.89bn | ¥18.04bn | ¥22.90bn | ¥20.08bn | ¥20.53bn | ¥28.15bn | ¥29.33bn | ¥30.03bn |
| Cash and short-term investments | ¥5.40bn | ¥6.63bn | ¥7.85bn | ¥7.44bn | ¥10.02bn | ¥6.26bn | ¥3.43bn | ¥7.19bn | ¥7.88bn | ¥8.35bn |
| Total liabilities | ¥9.47bn | ¥10.71bn | ¥12.83bn | ¥13.81bn | ¥16.41bn | ¥15.11bn | ¥6.52bn | ¥10.75bn | ¥12.62bn | ¥14.88bn |
| Debt | ¥4.91bn | ¥6.02bn | ¥7.37bn | ¥9.34bn | ¥12.36bn | ¥10.43bn | ¥357.5m | ¥1.61bn | ¥2.28bn | ¥3.02bn |
| Shareholders' equity | ¥6.40bn | ¥6.07bn | ¥5.06bn | ¥4.23bn | ¥6.48bn | ¥4.97bn | ¥14.00bn | ¥17.39bn | ¥16.71bn | ¥15.15bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.37bn | ¥769.4m | ¥2.78bn | ¥1.01bn | ¥1.89bn | −¥6.69bn | −¥1.79bn | ¥2.23bn | ¥6.49bn | ¥4.06bn |
| Capital spending | −¥1.27bn | −¥736.3m | −¥577.1m | −¥492.8m | −¥906.3m | −¥782.8m | −¥625.2m | −¥1.12bn | −¥1.08bn | −¥2.14bn |
| Free cash flow | ¥96.1m | ¥33.1m | ¥2.21bn | ¥519.6m | ¥988.4m | −¥7.47bn | −¥2.41bn | ¥1.11bn | ¥5.41bn | ¥1.92bn |
| Dividends paid | −¥192.9m | −¥192.8m | −¥43,000 | −¥192.9m | −¥125,000 | −¥629,000 | −¥441.2m | −¥441.0m | −¥549.6m | −¥439.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.65bn | ¥6.47bn | ¥7.13bn | ¥6.40bn | ¥6.37bn | ¥6.40bn | ¥7.06bn | ¥6.31bn |
| Gross profit | ¥4.44bn | ¥4.32bn | ¥4.79bn | ¥4.27bn | ¥4.26bn | ¥4.30bn | ¥4.83bn | ¥4.33bn |
| Operating income | ¥96.7m | −¥39.0m | ¥475.3m | −¥36.2m | ¥92.1m | ¥148.1m | ¥459.0m | ¥51.0m |
| Net income | ¥67.2m | −¥16.4m | ¥419.4m | ¥38.1m | ¥63.5m | ¥482.2m | ¥418.0m | −¥114.0m |
| Diluted earnings per share | 3.48 | -0.85 | 21.74 | 1.98 | 3.29 | 24.99 | 21.67 | -5.91 |
| Total assets | ¥15.64bn | ¥15.87bn | ¥17.85bn | ¥16.07bn | ¥16.75bn | ¥16.78bn | ¥18.53bn | ¥16.48bn |
| Cash and short-term investments | ¥5.60bn | ¥5.40bn | ¥7.31bn | ¥5.99bn | ¥6.78bn | ¥6.63bn | ¥8.68bn | ¥7.04bn |
| Debt | ¥3.61bn | ¥4.90bn | ¥4.01bn | ¥5.45bn | ¥3.41bn | ¥6.01bn | ¥3.95bn | ¥6.71bn |
| Shareholders' equity | ¥6.39bn | ¥6.40bn | ¥6.44bn | ¥6.12bn | ¥6.07bn | ¥6.07bn | ¥5.60bn | ¥5.28bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.9% | 66.9% | 69.3% | 67.7% | 69.5% | 69.7% |
| Operating margin | 1.9% | 3.5% | 3.1% | -9.7% | 11.3% | -60.8% |
| Net margin | 1.9% | 4.1% | 3.6% | -10.0% | 12.1% | -68.1% |
| Return on equity | 7.9% | 17.7% | 18.6% | -47.7% | 18.9% | -181.0% |
| Return on assets | 3.2% | 6.4% | 5.2% | -11.2% | 5.4% | -44.8% |
| Free cash flow yield | 11.3% | 6.5% | 14.5% | 6.5% | 12.1% | -25.4% |
| Revenue growth | 0.6% | 1.9% | 27.6% | 99.4% | -23.6% | -67.8% |
| Earnings growth | -53.1% | 14.7% | -146.6% | -264.4% | -113.6% | 220.2% |
| Current ratio | 1.12x | 1.32x | 1.06x | 0.89x | 1.03x | 0.66x |
| Debt to equity | 0.77x | 0.99x | 1.46x | 2.21x | 1.91x | 2.09x |
| Equity ratio | 40.3% | 36.2% | 28.3% | 23.4% | 28.3% | 24.8% |
| Interest coverage | 6.44x | 14.18x | 13.04x | -20.29x | 12.47x | -434.66x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 14.8% | -5.8% |
| Operating income | — | — | -18.1% |
| Net income | — | — | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.9% | 67.7% | 68.1% | 67.3% |
| Operating margin | 2.7% | 0.8% | -5.0% | 1.8% |
| Net margin | 3.0% | 0.5% | -6.0% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.3 | 22.3 | 25.1 | -13.7 | 17.7 | -2.5 | -8.0 | 37.0 | 28.6 | 31.8 |
| Price to sales | 0.8 | 0.9 | 0.9 | 1.4 | 2.1 | 1.7 | 0.5 | 1.0 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 23.00 | 23.00 | 28.75 | 11.50 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.