A 
4,070
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.40bn
FY2017FY2026
Net income
¥492.8m
FY2017FY2026
Free cash flow
¥665.5m
FY2017FY2026
Shareholders' equity
¥3.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.40bn | ¥10.61bn | ¥9.73bn | ¥9.19bn | ¥8.84bn | ¥8.45bn | ¥8.31bn | ¥8.43bn | ¥8.81bn | ¥8.52bn |
| Gross profit | ¥7.48bn | ¥6.97bn | ¥6.33bn | ¥5.92bn | ¥5.59bn | ¥5.35bn | ¥5.42bn | ¥5.27bn | ¥5.46bn | ¥5.34bn |
| Operating income | ¥944.1m | ¥880.3m | ¥726.5m | ¥615.7m | ¥397.2m | ¥201.0m | ¥261.7m | ¥369.5m | ¥360.6m | ¥390.8m |
| Net income | ¥492.8m | ¥503.9m | ¥358.9m | ¥295.6m | ¥242.7m | ¥146.4m | ¥70.5m | ¥127.9m | ¥126.6m | ¥233.9m |
| Diluted earnings per share | 533.92 | 545.84 | 388.83 | 320.25 | 262.90 | 159.29 | 76.69 | 139.17 | 134.01 | 247.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.59bn | ¥6.22bn | ¥5.46bn | ¥4.91bn | ¥4.78bn | ¥5.02bn | ¥4.42bn | ¥4.39bn | ¥4.68bn | ¥4.75bn |
| Cash and short-term investments | ¥1.78bn | ¥1.73bn | ¥1.01bn | ¥862.3m | ¥1.09bn | ¥1.14bn | ¥596.9m | ¥633.2m | ¥725.8m | ¥930.6m |
| Total liabilities | ¥2.80bn | ¥2.95bn | ¥2.72bn | ¥2.52bn | ¥2.65bn | ¥3.09bn | ¥2.56bn | ¥2.49bn | ¥2.76bn | ¥2.86bn |
| Debt | ¥1.34bn | ¥1.70bn | ¥1.38bn | ¥1.30bn | ¥1.49bn | ¥1.89bn | ¥1.35bn | ¥1.43bn | ¥1.72bn | ¥1.87bn |
| Shareholders' equity | ¥3.42bn | ¥3.01bn | ¥2.57bn | ¥2.31bn | ¥2.09bn | ¥1.92bn | ¥1.86bn | ¥1.90bn | ¥1.91bn | ¥1.89bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.07bn | ¥858.0m | ¥821.8m | ¥730.4m | ¥619.6m | ¥395.5m | ¥520.6m | ¥510.6m | ¥557.5m | ¥427.9m |
| Capital spending | −¥407.3m | −¥304.5m | −¥500.7m | −¥434.8m | −¥171.1m | −¥227.2m | −¥111.4m | −¥114.7m | −¥156.6m | −¥421.8m |
| Free cash flow | ¥665.5m | ¥553.5m | ¥321.1m | ¥295.6m | ¥448.5m | ¥168.3m | ¥409.2m | ¥395.9m | ¥400.9m | ¥6.1m |
| Dividends paid | −¥124.2m | −¥115.5m | −¥101.7m | −¥92.2m | −¥82.9m | −¥82.7m | −¥82.8m | −¥85.0m | −¥103.9m | −¥96.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.97bn | ¥3.12bn | ¥3.13bn | ¥2.80bn | ¥2.76bn | ¥2.71bn | ¥2.82bn | ¥2.55bn |
| Gross profit | ¥1.95bn | ¥2.06bn | ¥2.04bn | ¥1.84bn | ¥1.80bn | ¥1.80bn | ¥1.83bn | ¥1.69bn |
| Operating income | ¥262.3m | ¥409.3m | ¥347.9m | ¥189.9m | ¥196.9m | ¥209.4m | ¥245.9m | ¥155.0m |
| Net income | ¥189.2m | ¥257.1m | ¥91.3m | ¥129.8m | ¥127.9m | ¥143.8m | ¥79.4m | ¥102.1m |
| Diluted earnings per share | 204.93 | 278.52 | 98.89 | 140.64 | 138.56 | 155.77 | 86.02 | 110.64 |
| Total assets | ¥6.87bn | ¥6.76bn | ¥6.59bn | ¥6.35bn | ¥6.33bn | ¥6.10bn | ¥6.22bn | ¥6.27bn |
| Cash and short-term investments | ¥1.89bn | ¥1.84bn | ¥1.78bn | ¥1.36bn | ¥1.51bn | ¥1.45bn | ¥1.73bn | ¥1.60bn |
| Debt | ¥294.5m | ¥323.3m | ¥1.19bn | ¥304.1m | ¥309.5m | ¥300.0m | ¥635.8m | ¥608.0m |
| Shareholders' equity | ¥3.76bn | ¥3.55bn | ¥3.42bn | ¥3.28bn | ¥3.13bn | ¥3.01bn | ¥3.01bn | ¥2.90bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 65.7% | 65.1% | 64.5% | 63.3% | 63.2% |
| Operating margin | 7.1% | 7.4% | 6.4% | 5.0% | 5.0% | 2.4% |
| Net margin | 4.3% | 4.7% | 3.7% | 3.2% | 2.7% | 1.7% |
| Return on equity | 14.4% | 16.8% | 13.9% | 12.8% | 11.6% | 7.6% |
| Return on assets | 7.5% | 8.1% | 6.6% | 6.0% | 5.1% | 2.9% |
| Free cash flow yield | 26.7% | 21.4% | 20.5% | 18.2% | 15.4% | 9.9% |
| Revenue growth | 7.4% | 9.0% | 5.9% | 3.9% | 4.5% | 1.7% |
| Earnings growth | -2.2% | 40.4% | 21.4% | 21.8% | 65.8% | 107.7% |
| Current ratio | 3.01x | 2.64x | 2.52x | 2.37x | 2.50x | 2.46x |
| Debt to equity | 0.35x | 0.52x | 0.48x | 0.51x | 0.69x | 0.96x |
| Equity ratio | 51.8% | 48.3% | 47.2% | 47.0% | 43.8% | 38.1% |
| Interest coverage | 67.78x | 67.09x | 82.45x | 54.20x | 39.91x | 15.36x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 6.2% | 3.1% |
| Operating income | 15.3% | 36.3% | 4.6% |
| Net income | 18.6% | 27.5% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.7% | 65.3% | 64.7% | 64.0% |
| Operating margin | 8.3% | 7.7% | 6.5% | 5.7% |
| Net margin | 4.5% | 4.0% | 3.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 6.5 | 9.0 | 9.7 | 10.8 | 13.7 | 22.6 | 17.4 | 17.3 | 12.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 270.00 | 125.00 | 110.00 | 100.00 | 90.00 | 90.00 | 90.00 | 90.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.