S 
1,093
+5.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥132.70bn
FY2016FY2025
Net income
¥4.62bn
FY2016FY2025
Free cash flow
¥6.56bn
FY2016FY2025
Shareholders' equity
¥51.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥132.70bn | ¥129.26bn | ¥120.53bn | ¥111.25bn | ¥89.79bn | ¥76.09bn | ¥83.23bn | ¥78.45bn | ¥67.74bn | ¥59.91bn |
| Gross profit | ¥21.79bn | ¥22.23bn | ¥19.19bn | ¥17.14bn | ¥15.51bn | ¥14.21bn | ¥14.88bn | ¥13.41bn | ¥12.26bn | ¥10.02bn |
| Research and development | — | ¥126.0m | ¥10.6m | ¥18.9m | ¥21.4m | ¥19.6m | ¥8.4m | ¥1.5m | ¥2.5m | — |
| Operating income | ¥7.49bn | ¥7.98bn | ¥6.61bn | ¥6.57bn | ¥6.12bn | ¥4.79bn | ¥6.09bn | ¥5.81bn | ¥5.26bn | ¥4.27bn |
| Net income | ¥4.62bn | ¥5.21bn | ¥4.79bn | ¥4.30bn | ¥4.26bn | ¥3.01bn | ¥4.02bn | ¥3.64bn | ¥3.35bn | ¥2.76bn |
| Diluted earnings per share | 79.71 | 89.94 | 82.69 | 74.30 | 73.69 | 52.23 | 69.71 | 63.14 | 58.23 | 47.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.50bn | ¥75.39bn | ¥68.54bn | ¥62.86bn | ¥50.83bn | ¥47.23bn | ¥43.73bn | ¥41.72bn | ¥38.99bn | ¥32.46bn |
| Cash and short-term investments | ¥11.90bn | ¥8.01bn | ¥7.03bn | ¥5.88bn | ¥8.66bn | ¥10.42bn | ¥4.55bn | ¥2.47bn | ¥2.64bn | ¥3.71bn |
| Total liabilities | ¥30.17bn | ¥27.58bn | ¥24.65bn | ¥23.65bn | ¥16.11bn | ¥16.19bn | ¥14.39bn | ¥14.96bn | ¥14.39bn | ¥11.50bn |
| Debt | ¥3.09bn | ¥4.54bn | ¥5.75bn | ¥6.10bn | ¥2.44bn | ¥4.54bn | ¥1.32bn | ¥1.92bn | ¥1.67bn | ¥861.4m |
| Shareholders' equity | ¥51.32bn | ¥47.81bn | ¥43.54bn | ¥38.88bn | ¥34.40bn | ¥30.74bn | ¥29.05bn | ¥26.49bn | ¥23.87bn | ¥20.40bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.16bn | ¥5.45bn | ¥5.92bn | −¥3.40bn | ¥2.25bn | ¥6.19bn | ¥5.09bn | ¥1.58bn | ¥178.5m | ¥3.00bn |
| Capital spending | −¥606.9m | −¥704.4m | −¥350.0m | −¥244.2m | −¥882.2m | −¥818.1m | −¥354.9m | −¥452.9m | −¥646.2m | −¥195.7m |
| Free cash flow | ¥6.56bn | ¥4.74bn | ¥5.57bn | −¥3.64bn | ¥1.37bn | ¥5.37bn | ¥4.73bn | ¥1.13bn | −¥467.7m | ¥2.80bn |
| Dividends paid | −¥1.76bn | −¥1.27bn | −¥1.21bn | −¥1.12bn | −¥1.09bn | −¥1.06bn | −¥1.02bn | −¥873.1m | −¥772.6m | −¥686.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.28bn | ¥36.42bn | ¥33.84bn | ¥33.90bn | ¥30.68bn | ¥34.15bn | ¥33.98bn | ¥33.32bn |
| Gross profit | ¥6.32bn | ¥6.54bn | ¥5.78bn | ¥4.94bn | ¥5.28bn | ¥5.86bn | ¥5.70bn | ¥5.53bn |
| Operating income | ¥2.09bn | ¥2.58bn | ¥1.89bn | ¥897.9m | ¥1.43bn | ¥2.17bn | ¥1.93bn | ¥1.20bn |
| Net income | ¥1.75bn | ¥1.62bn | ¥2.04bn | ¥46.2m | ¥1.12bn | ¥1.97bn | ¥1.48bn | ¥485.0m |
| Diluted earnings per share | 30.18 | 27.91 | 35.23 | 0.80 | 19.30 | 34.09 | 25.53 | 8.38 |
| Cash from operations | — | — | — | ¥2.83bn | — | ¥2.16bn | ¥2.16bn | — |
| Capital spending | — | — | — | −¥457.0m | — | −¥74.0m | −¥74.0m | — |
| Free cash flow | — | — | — | ¥2.38bn | — | ¥2.09bn | ¥2.09bn | — |
| Total assets | ¥87.34bn | ¥86.17bn | ¥83.66bn | ¥81.50bn | ¥78.00bn | ¥77.15bn | ¥80.92bn | ¥75.39bn |
| Cash and short-term investments | ¥11.98bn | ¥13.18bn | ¥11.51bn | ¥11.90bn | ¥11.09bn | ¥10.92bn | ¥9.66bn | ¥8.01bn |
| Debt | ¥1.31bn | ¥1.86bn | ¥3.70bn | ¥3.08bn | ¥4.58bn | ¥3.21bn | ¥6.38bn | ¥4.47bn |
| Shareholders' equity | ¥55.82bn | ¥54.42bn | ¥52.78bn | ¥51.32bn | ¥50.51bn | ¥50.20bn | ¥49.47bn | ¥47.81bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 17.2% | 15.9% | 15.4% | 17.3% | 18.7% | — |
| Operating margin | 5.6% | 6.2% | 5.5% | 5.9% | 6.8% | 6.3% | — |
| Net margin | 3.5% | 4.0% | 4.0% | 3.9% | 4.7% | 4.0% | — |
| Return on equity | 9.0% | 10.9% | 11.0% | 11.1% | 12.4% | 9.8% | — |
| Return on assets | 5.7% | 6.9% | 7.0% | 6.8% | 8.4% | 6.4% | — |
| Free cash flow yield | 11.3% | 8.9% | 9.1% | -4.6% | 4.6% | 10.2% | — |
| Revenue growth | 2.7% | 7.2% | 8.3% | 23.9% | 18.0% | -8.6% | — |
| Earnings growth | -11.4% | 8.8% | 11.4% | 0.9% | 41.3% | -25.0% | — |
| Current ratio | 2.49x | 2.47x | 2.53x | 2.50x | 2.90x | 2.66x | — |
| Debt to equity | 0.06x | 0.09x | 0.13x | 0.16x | 0.07x | 0.15x | — |
| Equity ratio | 63.0% | 63.4% | 63.5% | 61.8% | 67.7% | 65.1% | — |
| Interest coverage | 91.08x | 111.85x | 67.83x | 155.66x | 317.11x | 238.44x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 11.8% | 8.1% |
| Operating income | 4.5% | 9.4% | 7.6% |
| Net income | 2.4% | 8.9% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.3% | 16.7% | 16.8% |
| Operating margin | 5.9% | 5.8% | 6.0% | 6.4% |
| Net margin | 3.7% | 3.8% | 4.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.0 | 7.2 | 7.6 | 7.1 | 9.4 | 9.5 | 7.3 | 11.8 | 8.3 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.50 | 30.50 | 22.00 | 21.00 | 19.00 | 18.75 | 18.50 | 17.75 |
- 2-for-1 split · 30 Jan 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.