X 
7,430
+2.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.39trn
FY2017FY2025
Net income
₩35.64bn
FY2017FY2025
Free cash flow
₩61.93bn
FY2017FY2025
Shareholders' equity
₩570.96bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.39trn | ₩1.58trn | ₩2.37trn | ₩2.48trn | ₩435.73bn | ₩356.21bn | ₩277.95bn | ₩212.70bn | ₩142.32bn |
| Gross profit | ₩132.98bn | ₩87.09bn | ₩207.90bn | ₩297.39bn | ₩64.37bn | ₩39.37bn | ₩28.87bn | ₩24.13bn | ₩15.56bn |
| Research and development | ₩713.0m | ₩3.0m | ₩689.0m | ₩132.0m | ₩94.0m | — | — | — | — |
| Operating income | ₩12.51bn | ₩2.38bn | ₩126.59bn | ₩199.19bn | ₩50.82bn | ₩27.34bn | ₩16.47bn | ₩14.50bn | ₩12.00bn |
| Net income | ₩35.64bn | ₩1.65bn | ₩40.69bn | ₩96.17bn | ₩36.54bn | ₩20.91bn | ₩12.43bn | ₩10.72bn | ₩8.08bn |
| Diluted earnings per share | 936.22 | 43.33 | 1,049.07 | 2,479.84 | 942.11 | 726.91 | 432.21 | 372.53 | 280.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.19trn | ₩1.31trn | ₩1.57trn | ₩1.95trn | ₩544.35bn | ₩413.29bn | ₩278.48bn | ₩137.74bn | ₩92.25bn |
| Total liabilities | ₩493.91bn | ₩639.12bn | ₩775.63bn | ₩1.23trn | ₩236.00bn | ₩250.74bn | ₩133.35bn | ₩99.53bn | ₩64.10bn |
| Debt | ₩90.32bn | ₩90.28bn | ₩90.36bn | ₩90.28bn | ₩278.4m | ₩278.4m | ₩278.4m | ₩1.19bn | ₩278.4m |
| Shareholders' equity | ₩570.96bn | ₩540.00bn | ₩517.15bn | ₩493.89bn | ₩304.03bn | ₩162.54bn | ₩145.14bn | ₩38.22bn | ₩28.15bn |
| Shares outstanding | 38m | 38m | 39m | 39m | 39m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩63.33bn | −₩89.04bn | ₩380.61bn | −₩123.12bn | ₩97.88bn | ₩12.97bn | ₩22.66bn | ₩32.91bn | ₩14.33bn |
| Capital spending | −₩1.39bn | −₩4.87bn | −₩3.43bn | −₩10.03bn | −₩8.95bn | −₩62.27bn | −₩63.66bn | −₩1.24bn | −₩1.74bn |
| Free cash flow | ₩61.93bn | −₩93.91bn | ₩377.18bn | −₩133.15bn | ₩88.92bn | −₩49.30bn | −₩41.00bn | ₩31.66bn | ₩12.59bn |
| Dividends paid | −₩10.45bn | −₩23.35bn | −₩19.83bn | −₩7.76bn | −₩4.02bn | −₩2.68bn | −₩2.68bn | — | −₩5.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩303.34bn | ₩270.26bn | ₩334.97bn | ₩402.99bn | ₩336.95bn | ₩312.68bn | ₩374.49bn | ₩375.84bn |
| Gross profit | ₩32.93bn | ₩34.47bn | ₩46.63bn | ₩52.78bn | ₩19.05bn | ₩14.53bn | ₩19.90bn | ₩24.40bn |
| Operating income | ₩9.04bn | ₩11.34bn | −₩2.53bn | ₩28.35bn | ₩2.07bn | −₩1.74bn | −₩1.79bn | ₩5.52bn |
| Net income | ₩9.15bn | ₩6.06bn | −₩1.23bn | ₩30.93bn | ₩6.58bn | −₩639.1m | −₩1.04bn | ₩2.32bn |
| Diluted earnings per share | 240.39 | 159.05 | -32.29 | 811.56 | 172.63 | -16.77 | -27.16 | 60.88 |
| Cash from operations | ₩44.56bn | ₩36.75bn | ₩37.97bn | ₩11.33bn | −₩1.62bn | ₩15.66bn | ₩21.46bn | −₩80.39bn |
| Capital spending | −₩5.05bn | −₩353.0m | −₩99.0m | −₩204.0m | −₩220.0m | −₩869.0m | −₩305.0m | −₩1.06bn |
| Free cash flow | ₩39.51bn | ₩36.40bn | ₩37.87bn | ₩11.13bn | −₩1.84bn | ₩14.79bn | ₩21.15bn | −₩81.45bn |
| Total assets | ₩1.28trn | ₩1.17trn | ₩1.19trn | ₩1.21trn | ₩1.17trn | ₩1.23trn | ₩1.31trn | ₩1.26trn |
| Debt | ₩278.0m | ₩278.0m | ₩90.32bn | ₩90.32bn | ₩90.32bn | ₩90.32bn | ₩90.28bn | ₩90.28bn |
| Shareholders' equity | ₩581.15bn | ₩571.31bn | ₩570.96bn | ₩567.67bn | ₩536.12bn | ₩532.03bn | ₩540.00bn | ₩541.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.6% | 31.2% | — |
| Operating income | -60.3% | -14.5% | — |
| Net income | -28.2% | 11.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 9.3% | 9.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 4.7 | 74.0 | 4.8 | 2.4 | 9.8 | 15.9 | 13.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 150.00 | 300.00 | 200.00 | 137.873 | 91.915 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.