C 
1,375
+4.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.11bn
FY2017FY2026
Net income
¥702.0m
FY2017FY2026
Free cash flow
¥1.65bn
FY2017FY2026
Shareholders' equity
¥8.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.11bn | ¥30.13bn | ¥28.64bn | ¥28.85bn | ¥26.93bn | ¥20.99bn | ¥23.32bn | ¥25.51bn | ¥23.60bn | ¥20.90bn |
| Gross profit | ¥8.45bn | ¥6.49bn | ¥6.14bn | ¥6.07bn | ¥5.34bn | ¥4.13bn | ¥4.79bn | ¥5.24bn | ¥4.66bn | ¥4.04bn |
| Research and development | — | — | — | — | — | — | — | — | ¥9.6m | — |
| Operating income | ¥981.0m | ¥555.0m | ¥753.0m | ¥948.0m | ¥663.3m | ¥72.8m | ¥682.0m | ¥1.13bn | ¥841.3m | ¥533.9m |
| Net income | ¥702.0m | ¥37.0m | ¥539.0m | ¥742.0m | ¥888.9m | ¥295.1m | ¥356.2m | ¥674.8m | ¥463.1m | ¥361.5m |
| Diluted earnings per share | 102.22 | 5.39 | 78.48 | 108.03 | 129.41 | 42.97 | 51.85 | 98.25 | 67.42 | 52.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.54bn | ¥25.83bn | ¥18.46bn | ¥18.55bn | ¥18.66bn | ¥18.14bn | ¥15.49bn | ¥15.00bn | ¥14.20bn | ¥13.22bn |
| Cash and short-term investments | ¥5.71bn | ¥4.82bn | ¥3.38bn | ¥2.72bn | ¥2.85bn | ¥2.99bn | ¥2.18bn | ¥1.86bn | ¥1.76bn | ¥1.72bn |
| Total liabilities | ¥16.89bn | ¥17.98bn | ¥10.61bn | ¥11.25bn | ¥11.98bn | ¥12.36bn | ¥9.93bn | ¥9.56bn | ¥9.16bn | ¥8.59bn |
| Debt | ¥8.68bn | ¥10.52bn | ¥4.69bn | ¥5.21bn | ¥5.08bn | ¥6.04bn | ¥4.24bn | ¥3.03bn | ¥2.82bn | ¥2.98bn |
| Shareholders' equity | ¥8.62bn | ¥7.82bn | ¥7.82bn | ¥7.28bn | ¥6.65bn | ¥5.74bn | ¥5.52bn | ¥5.40bn | ¥5.00bn | ¥4.60bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.77bn | −¥96.0m | ¥1.57bn | ¥68.0m | −¥152.0m | ¥330.6m | −¥11.5m | ¥330.5m | ¥387.5m | ¥264.9m |
| Capital spending | −¥119.0m | −¥82.0m | −¥188.0m | −¥268.0m | −¥205.4m | −¥37.7m | −¥111.5m | −¥113.3m | −¥36.8m | −¥133.4m |
| Free cash flow | ¥1.65bn | −¥178.0m | ¥1.38bn | −¥200.0m | −¥357.4m | ¥292.9m | −¥123.0m | ¥217.2m | ¥350.7m | ¥131.5m |
| Dividends paid | −¥226.0m | −¥226.0m | −¥240.0m | −¥233.0m | −¥109.5m | −¥109.6m | −¥192.0m | −¥150.9m | −¥123.4m | −¥147.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.03bn | ¥11.66bn | ¥10.70bn | ¥9.53bn | ¥9.23bn | ¥9.03bn | ¥7.06bn | ¥7.10bn |
| Gross profit | ¥2.58bn | ¥2.35bn | ¥2.15bn | ¥1.94bn | ¥1.97bn | ¥1.95bn | ¥1.60bn | ¥1.63bn |
| Operating income | ¥683.0m | ¥396.0m | ¥306.0m | ¥144.0m | ¥135.0m | ¥216.0m | ¥98.0m | ¥191.0m |
| Net income | ¥440.0m | ¥347.0m | ¥292.0m | ¥34.0m | ¥29.0m | −¥177.0m | ¥49.0m | ¥140.0m |
| Diluted earnings per share | 64.07 | 50.53 | 42.52 | 4.95 | 4.22 | -25.77 | 7.13 | 20.38 |
| Total assets | ¥27.77bn | ¥25.54bn | ¥27.15bn | ¥24.84bn | ¥24.77bn | ¥25.83bn | ¥25.92bn | ¥18.79bn |
| Cash and short-term investments | ¥5.63bn | ¥5.71bn | ¥5.53bn | ¥4.32bn | ¥4.52bn | ¥4.82bn | ¥5.05bn | ¥3.70bn |
| Debt | ¥6.08bn | ¥8.68bn | ¥6.60bn | ¥9.79bn | ¥5.63bn | ¥10.41bn | ¥9.13bn | ¥5.09bn |
| Shareholders' equity | ¥9.27bn | ¥8.62bn | ¥8.07bn | ¥7.69bn | ¥7.59bn | ¥7.82bn | ¥7.81bn | ¥8.14bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 21.6% | 21.5% | 21.0% | 19.8% | 19.7% | — |
| Operating margin | 3.5% | 1.0% | 3.0% | 4.0% | 5.6% | 0.3% | — |
| Net margin | 1.7% | 0.1% | 1.9% | 2.6% | 3.3% | 1.4% | — |
| Return on equity | 8.1% | 0.5% | 6.9% | 10.2% | 13.4% | 5.1% | — |
| Return on assets | 2.7% | 0.1% | 2.9% | 4.0% | 4.8% | 1.6% | — |
| Free cash flow yield | 18.9% | -0.1% | 17.6% | 3.4% | 0.5% | 3.7% | — |
| Revenue growth | 36.5% | 5.2% | -0.7% | 7.1% | 28.3% | -10.0% | — |
| Earnings growth | 1797.3% | -93.1% | -27.4% | -16.5% | 201.2% | -17.1% | — |
| Current ratio | 1.71x | 1.67x | 1.80x | 1.78x | 1.73x | 1.63x | — |
| Debt to equity | 1.01x | 1.33x | 0.60x | 0.72x | 0.76x | 1.05x | — |
| Equity ratio | 33.8% | 30.3% | 42.4% | 39.2% | 35.7% | 31.7% | — |
| Interest coverage | 11.02x | 5.14x | 15.19x | 28.52x | 40.66x | 2.08x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 14.4% | 6.7% |
| Operating income | 1.1% | 68.2% | 2.4% |
| Net income | -1.8% | 18.9% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 21.1% | 20.7% | 20.4% |
| Operating margin | 2.2% | 2.5% | 2.2% | 2.7% |
| Net margin | 1.0% | 1.6% | 1.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 167.1 | 11.7 | 7.4 | 5.7 | 17.0 | 14.4 | 8.7 | 10.7 | 21.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 53.00 | 33.00 | 35.00 | 25.00 | 16.00 | 16.00 | 28.00 | 22.00 |
- 2-for-1 split · 28 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.