T 
1,127
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.14bn
FY2017FY2026
Net income
¥223.0m
FY2017FY2026
Free cash flow
−¥26.0m
FY2017FY2026
Shareholders' equity
¥6.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥11.50bn | ¥13.00bn | ¥13.46bn | ¥12.74bn | ¥11.72bn | ¥10.58bn | ¥9.29bn | ¥7.29bn | ¥7.32bn |
| Gross profit | ¥4.08bn | ¥4.12bn | ¥4.45bn | ¥4.67bn | ¥4.95bn | ¥5.44bn | ¥5.36bn | ¥5.20bn | ¥4.65bn | ¥4.79bn |
| Operating income | ¥312.0m | ¥456.0m | ¥571.0m | ¥822.0m | ¥808.0m | ¥903.0m | ¥564.4m | ¥340.6m | ¥458.2m | ¥1.62bn |
| Net income | ¥223.0m | ¥358.0m | ¥319.0m | ¥599.0m | ¥566.0m | ¥704.0m | ¥420.0m | ¥242.1m | ¥423.1m | ¥458.6m |
| Diluted earnings per share | 52.19 | 83.89 | 74.85 | 140.71 | 133.21 | 165.69 | 98.85 | 56.98 | 99.58 | 107.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.61bn | ¥8.82bn | ¥9.05bn | ¥8.63bn | ¥8.33bn | ¥8.36bn | ¥7.76bn | ¥6.23bn | ¥6.01bn | ¥5.43bn |
| Cash and short-term investments | ¥2.97bn | ¥3.13bn | ¥2.90bn | ¥2.68bn | ¥2.32bn | ¥2.67bn | ¥2.00bn | ¥1.63bn | ¥1.86bn | ¥1.75bn |
| Total liabilities | ¥2.10bn | ¥2.39bn | ¥2.76bn | ¥2.46bn | ¥2.54bn | ¥2.90bn | ¥2.83bn | ¥1.63bn | ¥1.54bn | ¥1.24bn |
| Debt | ¥818.0m | ¥918.0m | ¥1.02bn | ¥663.0m | ¥815.0m | ¥1.01bn | ¥1.19bn | ¥468.0m | ¥664.0m | ¥300.0m |
| Shareholders' equity | ¥6.51bn | ¥6.43bn | ¥6.29bn | ¥6.17bn | ¥5.79bn | ¥5.46bn | ¥4.93bn | ¥4.60bn | ¥4.47bn | ¥4.19bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥87.0m | ¥526.0m | ¥329.0m | ¥704.0m | ¥380.0m | ¥964.0m | ¥847.3m | ¥341.7m | ¥429.0m | ¥518.3m |
| Capital spending | −¥113.0m | −¥27.0m | −¥87.0m | −¥68.0m | −¥160.0m | −¥59.0m | −¥1.29bn | −¥106.6m | −¥521.5m | −¥47.8m |
| Free cash flow | −¥26.0m | ¥499.0m | ¥242.0m | ¥636.0m | ¥220.0m | ¥905.0m | −¥445.7m | ¥235.2m | −¥92.5m | ¥470.5m |
| Dividends paid | −¥149.0m | −¥170.0m | −¥221.0m | −¥221.0m | −¥242.0m | −¥169.0m | −¥85.0m | −¥114.7m | −¥144.5m | −¥191.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.19bn | ¥2.63bn | ¥2.93bn | ¥2.40bn | ¥2.84bn | ¥2.64bn | ¥3.34bn | ¥2.68bn |
| Gross profit | ¥1.04bn | ¥994.0m | ¥1.12bn | ¥928.0m | ¥1.04bn | ¥953.0m | ¥1.16bn | ¥963.0m |
| Operating income | ¥116.0m | ¥37.0m | ¥136.0m | ¥23.0m | ¥171.0m | ¥65.0m | ¥205.0m | ¥15.0m |
| Net income | ¥77.0m | −¥14.0m | ¥148.0m | ¥12.0m | ¥157.0m | ¥29.0m | ¥138.0m | ¥34.0m |
| Diluted earnings per share | 18.02 | -3.28 | 34.64 | 2.81 | 36.79 | 6.80 | 32.34 | 7.98 |
| Total assets | ¥8.61bn | ¥8.68bn | ¥8.74bn | ¥8.83bn | ¥8.82bn | ¥8.90bn | ¥8.98bn | ¥8.82bn |
| Cash and short-term investments | ¥2.97bn | ¥2.89bn | ¥3.06bn | ¥3.08bn | ¥3.13bn | ¥2.99bn | ¥3.07bn | ¥2.80bn |
| Debt | ¥591.0m | ¥599.0m | ¥876.0m | ¥91.0m | ¥99.0m | ¥99.0m | ¥968.0m | ¥99.0m |
| Shareholders' equity | ¥6.51bn | ¥6.41bn | ¥6.51bn | ¥6.36bn | ¥6.43bn | ¥6.29bn | ¥6.34bn | ¥6.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -1.0% | 4.5% |
| Operating income | -27.6% | -19.1% | -15.1% |
| Net income | -28.1% | -20.5% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 35.3% | 37.7% | 45.4% |
| Operating margin | 3.4% | 4.4% | 5.3% | 7.3% |
| Net margin | 2.6% | 3.1% | 3.8% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 13.9 | 15.4 | 10.0 | 9.7 | 8.7 | 11.5 | 15.6 | 9.6 | 12.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 60.00 | 52.00 | 52.00 | 57.00 | 40.00 | 20.00 | 27.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.