M 
689
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.16bn
FY2017FY2026
Net income
¥124.8m
FY2017FY2026
Free cash flow
¥473.3m
FY2017FY2026
Shareholders' equity
¥3.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.16bn | ¥12.64bn | ¥12.09bn | ¥12.20bn | ¥11.63bn | ¥10.92bn | ¥11.17bn | ¥10.19bn | ¥9.20bn | ¥8.15bn |
| Operating income | ¥235.7m | ¥325.7m | ¥65.0m | ¥534.0m | ¥1.01bn | ¥815.0m | ¥816.4m | ¥402.1m | −¥83.1m | −¥179.2m |
| Net income | ¥124.8m | ¥187.4m | ¥12.3m | ¥341.0m | ¥692.5m | ¥614.9m | ¥510.3m | ¥163.6m | −¥318.8m | −¥416.6m |
| Diluted earnings per share | 17.57 | 26.44 | 1.73 | 48.00 | 97.38 | 86.46 | 71.75 | 23.00 | -44.82 | -58.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.52bn | ¥5.08bn | ¥5.16bn | ¥4.52bn | ¥4.55bn | ¥4.34bn | ¥4.42bn | ¥4.22bn | ¥4.29bn | ¥4.22bn |
| Cash and short-term investments | ¥1.36bn | ¥1.10bn | ¥1.12bn | ¥641.3m | ¥940.2m | ¥1.09bn | ¥495.6m | ¥670.2m | ¥453.8m | ¥647.4m |
| Total liabilities | ¥2.28bn | ¥1.91bn | ¥2.12bn | ¥1.40bn | ¥1.65bn | ¥2.07bn | ¥2.71bn | ¥2.98bn | ¥3.22bn | ¥2.84bn |
| Debt | ¥301.2m | ¥54.2m | ¥79.2m | ¥134.8m | ¥35.8m | ¥239.6m | ¥1.11bn | ¥1.41bn | ¥1.70bn | ¥1.53bn |
| Shareholders' equity | ¥3.24bn | ¥3.17bn | ¥3.04bn | ¥3.12bn | ¥2.90bn | ¥2.27bn | ¥1.71bn | ¥1.24bn | ¥1.07bn | ¥1.38bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥631.2m | ¥357.9m | ¥825.1m | ¥74.8m | ¥251.3m | ¥1.43bn | ¥269.5m | ¥794.5m | ¥158.5m | −¥3.7m |
| Capital spending | −¥157.8m | −¥87.5m | −¥220.0m | −¥234.2m | −¥108.0m | −¥79.9m | −¥91.0m | −¥99.2m | −¥393.2m | −¥398.5m |
| Free cash flow | ¥473.3m | ¥270.5m | ¥605.1m | −¥159.4m | ¥143.3m | ¥1.35bn | ¥178.5m | ¥695.4m | −¥234.7m | −¥402.2m |
| Dividends paid | −¥56.5m | −¥56.6m | −¥71.0m | −¥71.1m | −¥56.8m | −¥56.8m | −¥35.4m | −¥35.4m | −¥35.0m | −¥35.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.23bn | ¥3.06bn | ¥3.65bn | ¥2.79bn | ¥2.74bn | ¥2.99bn | ¥3.28bn | ¥3.05bn |
| Operating income | ¥71.6m | −¥24.7m | ¥365.9m | −¥54.2m | −¥92.9m | ¥16.9m | ¥237.7m | ¥20.9m |
| Net income | ¥16.6m | −¥29.2m | ¥223.3m | −¥38.8m | −¥72.4m | ¥12.8m | ¥160.1m | ¥1.2m |
| Diluted earnings per share | 2.34 | -4.10 | 31.43 | -5.48 | -10.22 | 1.80 | 22.59 | 0.17 |
| Total assets | ¥5.51bn | ¥5.50bn | ¥5.52bn | ¥5.10bn | ¥5.12bn | ¥4.94bn | ¥5.08bn | ¥5.16bn |
| Cash and short-term investments | ¥1.38bn | ¥1.29bn | ¥1.36bn | ¥798.9m | ¥869.6m | ¥991.8m | ¥1.10bn | ¥1.08bn |
| Debt | ¥256.7m | ¥83.0m | ¥301.2m | ¥82.9m | ¥341.7m | ¥25.0m | ¥25.0m | ¥225.0m |
| Shareholders' equity | ¥3.20bn | ¥3.15bn | ¥3.24bn | ¥3.03bn | ¥3.08bn | ¥3.12bn | ¥3.17bn | ¥3.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 2.2% | 4.2% |
| Operating income | -23.9% | -22.0% | 11.4% |
| Net income | -28.5% | -27.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.3% | 2.4% | 4.2% | 3.4% |
| Net margin | 1.3% | 1.4% | 2.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.4 | 26.2 | 419.8 | 14.1 | 6.4 | 8.4 | 8.9 | 34.0 | -9.6 | -8.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 8.00 | 10.00 | 10.00 | 8.00 | 13.00 |
- 3-for-1 split · 28 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.