41.00
+0.37%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.43bn
FY2016FY2025
Net income
TWD 200.1m
FY2016FY2025
Free cash flow
TWD 193.3m
FY2016FY2025
Shareholders' equity
TWD 1.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.43bn | TWD 3.42bn | TWD 3.92bn | TWD 4.92bn | TWD 4.32bn | TWD 2.84bn | TWD 2.71bn | TWD 2.95bn | TWD 2.80bn | TWD 2.29bn |
| Gross profit | TWD 821.6m | TWD 854.8m | TWD 929.9m | TWD 1.10bn | TWD 768.0m | TWD 525.7m | TWD 531.8m | TWD 481.0m | TWD 404.9m | TWD 356.3m |
| Research and development | TWD 212.8m | TWD 209.5m | TWD 191.6m | TWD 195.0m | TWD 103.0m | TWD 75.0m | TWD 76.3m | TWD 54.0m | TWD 34.2m | TWD 30.0m |
| Operating income | TWD 305.9m | TWD 317.0m | TWD 400.2m | TWD 578.8m | TWD 403.2m | TWD 241.4m | TWD 248.6m | TWD 185.9m | TWD 134.8m | TWD 126.5m |
| Net income | TWD 200.1m | TWD 223.2m | TWD 278.9m | TWD 421.9m | TWD 318.0m | TWD 179.1m | TWD 208.7m | TWD 110.0m | TWD 76.8m | TWD 45.5m |
| Diluted earnings per share | 2.03 | 2.84 | 3.99 | 6.01 | 3.32 | 1.87 | 2.18 | 2.10 | 1.54 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.68bn | TWD 3.75bn | TWD 3.28bn | TWD 3.89bn | TWD 4.15bn | TWD 2.16bn | — | TWD 1.87bn | TWD 1.77bn | TWD 1.60bn |
| Cash and short-term investments | TWD 1.02bn | TWD 1.31bn | TWD 956.6m | TWD 846.6m | TWD 739.5m | TWD 377.5m | TWD 3.9m | TWD 328.3m | TWD 156.0m | TWD 183.3m |
| Total liabilities | TWD 1.11bn | TWD 978.3m | TWD 969.8m | TWD 1.50bn | TWD 1.99bn | TWD 1.03bn | — | TWD 947.3m | TWD 1.18bn | TWD 1.07bn |
| Debt | TWD 79.5m | TWD 87.8m | TWD 108.8m | TWD 330.7m | TWD 712.0m | TWD 120.3m | TWD 99.3m | TWD 246.2m | TWD 441.0m | TWD 448.5m |
| Shareholders' equity | TWD 1.77bn | TWD 1.95bn | TWD 1.48bn | TWD 1.56bn | TWD 1.34bn | TWD 1.13bn | — | TWD 918.9m | TWD 586.9m | TWD 539.6m |
| Shares outstanding | 99m | 79m | 70m | 70m | 96m | 96m | 96m | 52m | 50m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 254.7m | TWD 277.8m | TWD 745.7m | TWD 738.5m | TWD 229.9m | TWD 86.5m | — | TWD 132.7m | TWD 29.9m | TWD 142.3m |
| Capital spending | −TWD 61.4m | −TWD 37.8m | −TWD 27.1m | −TWD 30.0m | −TWD 37.5m | −TWD 44.7m | — | −TWD 25.8m | −TWD 21.0m | −TWD 19.1m |
| Free cash flow | TWD 193.3m | TWD 240.0m | TWD 718.7m | TWD 708.5m | TWD 192.4m | TWD 41.8m | — | TWD 106.9m | TWD 8.9m | TWD 123.2m |
| Dividends paid | −TWD 234.3m | −TWD 277.6m | −TWD 347.0m | −TWD 208.2m | −TWD 104.1m | −TWD 104.1m | — | −TWD 29.6m | −TWD 24.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.02bn | TWD 869.8m | TWD 849.4m | TWD 881.8m | TWD 887.3m | TWD 816.4m | TWD 795.0m | TWD 892.1m |
| Gross profit | TWD 235.4m | TWD 189.5m | TWD 214.3m | TWD 205.7m | TWD 220.3m | TWD 208.3m | TWD 201.2m | TWD 222.3m |
| Operating income | TWD 87.3m | TWD 59.0m | TWD 75.5m | TWD 75.9m | TWD 83.4m | TWD 72.0m | TWD 71.5m | TWD 84.6m |
| Net income | TWD 62.4m | TWD 45.0m | TWD 66.1m | TWD 59.9m | TWD 46.2m | TWD 44.0m | TWD 46.9m | TWD 59.0m |
| Diluted earnings per share | 0.65 | 0.47 | 0.67 | 0.61 | 0.47 | 0.45 | 0.60 | 0.75 |
| Cash from operations | — | −TWD 25.0m | TWD 138.0m | −TWD 98.0m | TWD 146.0m | TWD 63.0m | TWD 154.0m | −TWD 3.0m |
| Capital spending | −TWD 9.0m | −TWD 10.0m | −TWD 40.0m | −TWD 3.0m | −TWD 11.0m | −TWD 3.0m | −TWD 6.0m | −TWD 12.0m |
| Free cash flow | — | −TWD 35.0m | TWD 98.0m | −TWD 101.0m | TWD 135.0m | TWD 60.0m | TWD 148.0m | −TWD 15.0m |
| Total assets | TWD 3.96bn | TWD 3.72bn | TWD 3.68bn | TWD 3.56bn | TWD 3.88bn | TWD 3.81bn | TWD 3.75bn | TWD 3.70bn |
| Cash and short-term investments | TWD 981.2m | TWD 992.3m | TWD 1.02bn | TWD 907.7m | TWD 1.40bn | TWD 1.37bn | TWD 1.31bn | TWD 1.17bn |
| Debt | TWD 50.3m | TWD 50.4m | TWD 49.8m | TWD 48.0m | TWD 29.9m | TWD 56.6m | TWD 56.4m | TWD 51.7m |
| Shareholders' equity | TWD 1.68bn | TWD 1.61bn | TWD 1.77bn | TWD 1.70bn | TWD 1.71bn | TWD 1.77bn | TWD 1.95bn | TWD 1.91bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 25.0% | 23.7% | 22.3% | 17.8% | 18.5% |
| Operating margin | 8.9% | 9.8% | 10.3% | 11.8% | 9.3% | 8.6% |
| Net margin | 5.8% | 6.5% | 7.1% | 8.6% | 7.4% | 6.3% |
| Return on equity | 11.3% | 11.4% | 18.8% | 27.1% | 23.8% | 15.9% |
| Return on assets | 5.4% | 5.9% | 8.5% | 10.8% | 7.7% | 8.3% |
| Free cash flow yield | 7.8% | 9.8% | 26.9% | 26.6% | — | — |
| Revenue growth | 0.5% | -12.7% | -20.4% | 13.9% | 52.3% | 4.6% |
| Earnings growth | -10.4% | -20.0% | -33.9% | 32.7% | 77.6% | -14.2% |
| Current ratio | 2.44x | 2.89x | 2.34x | 2.16x | 1.59x | 1.70x |
| Debt to equity | 0.03x | 0.03x | 0.07x | 0.20x | 0.52x | 0.08x |
| Equity ratio | 48.2% | 52.0% | 45.2% | 40.0% | 32.3% | 52.3% |
| Interest coverage | 116.80x | 121.53x | 73.57x | 57.29x | 66.11x | 46.77x |
| R&D as a share of sales | 6.2% | 6.1% | 4.9% | 4.0% | 2.4% | 2.6% |
| Buybacks as a share of market value | -25.4% | -12.7% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | 3.9% | 6.4% |
| Operating income | -19.2% | 4.9% | 17.1% |
| Net income | -22.0% | 2.2% | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 23.6% | 21.9% | 19.9% |
| Operating margin | 9.1% | 10.2% | 9.8% | 8.5% |
| Net margin | 6.2% | 7.2% | 7.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 17.0 | 17.1 | 7.2 | 12.1 | 14.3 | 11.7 | 7.7 | 8.3 | 9.2 |
| Price to sales | 1.2 | 1.1 | 1.2 | 0.6 | 0.9 | 0.9 | 0.9 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 5.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.