O 
1,405
+0.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥120.43bn
FY2017FY2026
Net income
¥1.31bn
FY2017FY2026
Free cash flow
¥3.66bn
FY2017FY2026
Shareholders' equity
¥24.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥120.43bn | ¥117.08bn | ¥113.37bn | ¥115.61bn | ¥111.88bn | ¥101.84bn | ¥104.22bn | ¥104.67bn | ¥95.03bn | ¥90.95bn |
| Gross profit | ¥16.14bn | ¥15.39bn | ¥14.84bn | ¥14.99bn | ¥14.57bn | ¥12.61bn | ¥12.76bn | ¥12.31bn | ¥11.16bn | ¥10.54bn |
| Operating income | ¥1.69bn | ¥1.40bn | ¥2.13bn | ¥2.92bn | ¥3.04bn | ¥1.94bn | ¥2.04bn | ¥1.91bn | ¥1.94bn | ¥1.96bn |
| Net income | ¥1.31bn | ¥1.04bn | ¥2.09bn | ¥2.48bn | ¥3.45bn | ¥1.79bn | ¥1.43bn | ¥1.38bn | ¥1.36bn | ¥1.38bn |
| Diluted earnings per share | 100.44 | 79.93 | 161.22 | 191.90 | 267.61 | 137.64 | 109.59 | 106.29 | 103.02 | 103.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥69.18bn | ¥70.04bn | ¥66.34bn | ¥64.53bn | ¥62.83bn | ¥56.91bn | ¥52.90bn | ¥53.78bn | ¥47.60bn | ¥46.02bn |
| Cash and short-term investments | ¥17.04bn | ¥15.56bn | ¥14.60bn | ¥14.15bn | ¥12.20bn | ¥10.73bn | ¥8.18bn | ¥6.91bn | ¥7.31bn | ¥6.73bn |
| Total liabilities | ¥44.55bn | ¥46.51bn | ¥42.99bn | ¥42.97bn | ¥43.02bn | ¥39.75bn | ¥37.52bn | ¥39.37bn | ¥33.82bn | ¥33.28bn |
| Debt | ¥6.11bn | ¥8.09bn | ¥6.37bn | ¥6.19bn | ¥5.37bn | ¥6.15bn | ¥6.15bn | ¥6.44bn | ¥3.88bn | ¥4.49bn |
| Shareholders' equity | ¥24.59bn | ¥23.50bn | ¥23.32bn | ¥21.53bn | ¥19.77bn | ¥17.11bn | ¥15.35bn | ¥14.38bn | ¥13.75bn | ¥12.70bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.54bn | ¥1.88bn | ¥3.38bn | ¥1.86bn | ¥3.43bn | ¥2.19bn | ¥3.16bn | ¥1.81bn | ¥2.32bn | ¥2.70bn |
| Capital spending | −¥882.0m | −¥882.0m | −¥2.04bn | −¥193.0m | −¥474.0m | −¥358.0m | −¥559.0m | −¥1.52bn | −¥365.0m | −¥137.0m |
| Free cash flow | ¥3.66bn | ¥996.0m | ¥1.34bn | ¥1.66bn | ¥2.95bn | ¥1.83bn | ¥2.60bn | ¥287.0m | ¥1.96bn | ¥2.56bn |
| Dividends paid | −¥707.0m | −¥709.0m | −¥709.0m | −¥787.0m | −¥420.0m | −¥346.0m | −¥328.0m | −¥293.0m | −¥268.0m | −¥227.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.50bn | ¥30.32bn | ¥31.59bn | ¥29.16bn | ¥29.37bn | ¥29.36bn | ¥30.76bn | ¥27.83bn |
| Gross profit | ¥4.46bn | ¥4.50bn | ¥4.14bn | ¥3.98bn | ¥4.19bn | ¥4.11bn | ¥4.04bn | ¥3.58bn |
| Operating income | ¥632.0m | ¥653.0m | ¥334.0m | ¥234.0m | ¥429.0m | ¥470.0m | ¥297.0m | ¥93.0m |
| Net income | ¥472.0m | ¥338.0m | ¥427.0m | ¥214.0m | ¥331.0m | ¥225.0m | ¥305.0m | ¥110.0m |
| Diluted earnings per share | 36.19 | 25.91 | 32.79 | 16.43 | 25.42 | 17.28 | 23.49 | 8.47 |
| Total assets | ¥69.02bn | ¥69.18bn | ¥71.08bn | ¥68.13bn | ¥69.18bn | ¥70.04bn | ¥73.39bn | ¥65.52bn |
| Cash and short-term investments | ¥17.92bn | ¥17.04bn | ¥16.41bn | ¥15.63bn | ¥16.49bn | ¥15.56bn | ¥16.52bn | ¥16.22bn |
| Debt | ¥3.36bn | ¥6.05bn | ¥3.48bn | ¥6.98bn | ¥3.78bn | ¥8.00bn | ¥4.34bn | ¥6.84bn |
| Shareholders' equity | ¥24.93bn | ¥24.59bn | ¥24.09bn | ¥23.91bn | ¥23.53bn | ¥23.50bn | ¥23.31bn | ¥23.44bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 13.1% | 13.1% | 13.0% | 13.0% | 12.4% |
| Operating margin | 1.4% | 1.2% | 1.9% | 2.5% | 2.7% | 1.9% |
| Net margin | 1.1% | 0.9% | 1.8% | 2.1% | 3.1% | 1.8% |
| Return on equity | 5.3% | 4.4% | 9.0% | 11.5% | 17.5% | 10.5% |
| Return on assets | 1.9% | 1.5% | 3.2% | 3.9% | 5.5% | 3.2% |
| Free cash flow yield | 24.1% | 10.0% | 18.1% | 9.9% | 18.4% | 11.7% |
| Revenue growth | 2.9% | 3.3% | -1.9% | 3.3% | 9.9% | -2.3% |
| Earnings growth | 25.8% | -50.3% | -15.8% | -28.0% | 92.5% | 25.6% |
| Current ratio | 1.18x | 1.17x | 1.16x | 1.16x | 1.12x | 1.08x |
| Debt to equity | 0.25x | 0.34x | 0.27x | 0.28x | 0.25x | 0.33x |
| Equity ratio | 35.6% | 33.6% | 35.1% | 33.4% | 31.5% | 30.1% |
| Interest coverage | 28.56x | 34.12x | 106.65x | 132.82x | 138.05x | 69.43x |
| Buybacks as a share of market value | -0.2% | -0.3% | -0.3% | -0.4% | 1.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 3.4% | 3.6% |
| Operating income | -16.8% | -2.8% | 1.4% |
| Net income | -19.2% | -6.1% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 13.2% | 13.0% | 12.5% |
| Operating margin | 1.3% | 1.7% | 1.9% | 1.9% |
| Net margin | 1.0% | 1.5% | 1.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 18.1 | 8.4 | 7.6 | 4.6 | 9.5 | 11.8 | 13.9 | 10.7 | 14.5 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 81.00 | 54.00 | 54.00 | 60.00 | 32.00 | 26.00 | 25.00 | 22.00 |
- 1.5-for-1 split · 27 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.