72.60
+6.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.70bn
FY2016FY2025
Net income
TWD 222.4m
FY2016FY2025
Free cash flow
−TWD 423.8m
FY2016FY2025
Shareholders' equity
TWD 3.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.70bn | TWD 4.65bn | TWD 3.59bn | TWD 2.43bn | TWD 1.35bn | TWD 874.2m | TWD 835.7m | TWD 645.1m | TWD 578.7m | TWD 651.1m |
| Gross profit | TWD 963.3m | TWD 559.5m | TWD 394.6m | TWD 283.7m | TWD 217.4m | TWD 118.8m | TWD 57.2m | TWD 53.1m | TWD 72.6m | −TWD 4.9m |
| Research and development | TWD 175.3m | TWD 94.9m | TWD 106.4m | TWD 135.7m | TWD 9.5m | TWD 6.9m | TWD 5.3m | TWD 1.1m | TWD 1.1m | TWD 1.4m |
| Operating income | TWD 228.0m | TWD 72.7m | TWD 221.5m | −TWD 167.4m | TWD 70.0m | TWD 14.5m | −TWD 44.1m | −TWD 64.1m | −TWD 28.3m | −TWD 125.3m |
| Net income | TWD 222.4m | TWD 70.3m | TWD 131.4m | −TWD 211.3m | TWD 80.6m | TWD 9.3m | −TWD 78.6m | −TWD 63.1m | −TWD 141.3m | −TWD 186.5m |
| Diluted earnings per share | 1.63 | 0.53 | 0.98 | -1.58 | 0.71 | 0.11 | -0.90 | -0.73 | -3.25 | -4.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.36bn | TWD 7.75bn | TWD 6.71bn | TWD 5.95bn | TWD 3.20bn | TWD 1.34bn | TWD 1.03bn | TWD 764.6m | TWD 830.6m | TWD 857.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 317.7m | TWD 128.5m | TWD 186.9m | TWD 266.1m | TWD 87.2m |
| Total liabilities | TWD 7.20bn | TWD 4.98bn | TWD 4.03bn | TWD 3.45bn | TWD 1.38bn | TWD 891.3m | TWD 595.5m | TWD 242.2m | TWD 255.8m | TWD 529.7m |
| Debt | TWD 261.5m | TWD 2.58bn | TWD 1.73bn | TWD 1.14bn | TWD 246.5m | TWD 220.5m | TWD 179.3m | TWD 18.7m | TWD 151.7m | TWD 424.8m |
| Shareholders' equity | TWD 3.12bn | TWD 2.76bn | TWD 2.68bn | TWD 2.49bn | TWD 1.82bn | TWD 448.6m | TWD 438.7m | TWD 522.4m | TWD 574.8m | TWD 327.4m |
| Shares outstanding | 136m | 133m | 133m | 134m | 114m | 87m | 87m | 87m | 43m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 982.6m | TWD 147.7m | TWD 105.0m | −TWD 700.7m | TWD 76.0m | TWD 108.0m | −TWD 22.6m | −TWD 28.3m | TWD 36.3m | TWD 40.6m |
| Capital spending | −TWD 1.41bn | −TWD 573.2m | −TWD 858.3m | −TWD 2.44bn | −TWD 229.2m | −TWD 120.6m | −TWD 47.1m | −TWD 35.8m | −TWD 4.8m | −TWD 12.7m |
| Free cash flow | −TWD 423.8m | −TWD 425.5m | −TWD 753.3m | −TWD 3.14bn | −TWD 153.2m | −TWD 12.6m | −TWD 69.7m | −TWD 64.1m | TWD 31.6m | TWD 27.9m |
| Dividends paid | −TWD 65.2m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.39bn | TWD 1.96bn | TWD 2.11bn | TWD 1.94bn | TWD 1.81bn | TWD 1.84bn | TWD 1.71bn | TWD 1.30bn |
| Gross profit | TWD 434.5m | TWD 203.7m | TWD 244.4m | TWD 208.0m | TWD 263.1m | TWD 247.8m | TWD 240.3m | TWD 162.3m |
| Operating income | TWD 37.1m | TWD 35.6m | TWD 71.8m | TWD 54.1m | TWD 86.5m | TWD 79.8m | — | TWD 48.0m |
| Net income | TWD 4.3m | TWD 3.5m | TWD 59.5m | TWD 30.2m | TWD 67.6m | TWD 65.1m | TWD 155.6m | TWD 31.8m |
| Diluted earnings per share | 0.03 | 0.02 | 0.44 | 0.23 | 0.51 | 0.49 | 1.17 | 0.24 |
| Cash from operations | −TWD 125.0m | TWD 157.0m | TWD 235.0m | TWD 157.0m | TWD 371.0m | TWD 218.0m | TWD 349.0m | −TWD 64.0m |
| Capital spending | −TWD 254.0m | −TWD 244.0m | −TWD 398.0m | −TWD 481.0m | −TWD 297.0m | −TWD 229.0m | −TWD 179.0m | −TWD 11.0m |
| Free cash flow | −TWD 379.0m | −TWD 87.0m | −TWD 163.0m | −TWD 324.0m | TWD 74.0m | −TWD 11.0m | TWD 170.0m | −TWD 75.0m |
| Total assets | TWD 12.76bn | TWD 10.98bn | TWD 10.36bn | TWD 9.79bn | TWD 8.70bn | TWD 9.27bn | TWD 7.75bn | TWD 7.04bn |
| Debt | TWD 956.1m | TWD 764.3m | TWD 261.5m | TWD 358.7m | TWD 386.4m | TWD 593.8m | TWD 1.57bn | TWD 951.8m |
| Shareholders' equity | TWD 4.12bn | TWD 4.11bn | TWD 3.12bn | TWD 2.93bn | TWD 2.75bn | TWD 2.89bn | TWD 2.76bn | TWD 2.70bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 12.5% | 12.0% | 11.0% | 11.7% | 16.2% |
| Operating margin | 4.1% | 3.2% | 6.2% | -6.7% | 5.2% |
| Net margin | 2.9% | 1.5% | 3.7% | -8.7% | 6.0% |
| Return on equity | 7.1% | 2.5% | 4.9% | -8.5% | 4.4% |
| Return on assets | 2.1% | 0.9% | 2.0% | -3.6% | 2.5% |
| Revenue growth | 65.5% | 29.5% | 47.7% | 80.8% | — |
| Earnings growth | 216.6% | -46.5% | -162.2% | -362.3% | — |
| Current ratio | 0.78x | 1.21x | 1.02x | 1.23x | 2.03x |
| Debt to equity | 0.08x | 0.57x | 0.41x | 0.36x | 0.00x |
| Equity ratio | 30.1% | 35.7% | 39.9% | 41.9% | 56.8% |
| Interest coverage | 3.24x | 1.59x | 2.73x | -3.14x | 3.07x |
| R&D as a share of sales | 2.3% | 2.0% | 3.0% | 5.6% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.8% | 54.5% | 25.6% |
| Operating income | — | 73.6% | 54.5% |
| Net income | — | 88.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 12.0% | 12.3% | 11.9% |
| Operating margin | 2.4% | 1.9% | 2.1% | 0.7% |
| Net margin | 2.4% | 1.2% | 1.5% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.5 | 73.7 | 50.7 | -31.2 | 65.2 | 254.0 | -21.4 | -54.3 | -20.3 | -2.1 |
| Price to sales | 1.0 | 1.1 | 1.9 | 2.7 | 3.9 | 2.7 | 2.0 | 5.3 | 4.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 14 Aug 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.49 |
- 1000-to-604.841 reverse split · 24 Jun 2021
- 1.02789-for-1 split · 15 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.