A 
659
+2.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.29bn
FY2017FY2026
Net income
¥138.2m
FY2017FY2026
Free cash flow
−¥61.0m
FY2017FY2026
Shareholders' equity
¥6.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.29bn | ¥8.03bn | ¥8.24bn | ¥9.08bn | ¥9.55bn | ¥10.21bn | ¥9.94bn | ¥9.52bn | ¥9.22bn | ¥9.17bn |
| Gross profit | ¥1.72bn | ¥1.69bn | ¥1.69bn | ¥1.95bn | ¥1.88bn | ¥2.25bn | ¥1.99bn | ¥1.81bn | ¥1.72bn | ¥1.72bn |
| Research and development | — | ¥4.7m | ¥5.0m | ¥5.0m | — | — | — | — | — | — |
| Operating income | ¥192.4m | ¥191.9m | ¥292.2m | ¥532.4m | ¥387.6m | ¥793.7m | ¥466.2m | ¥285.0m | ¥212.0m | ¥170.1m |
| Net income | ¥138.2m | ¥199.1m | ¥187.7m | ¥406.5m | ¥266.1m | ¥621.2m | ¥316.2m | ¥215.5m | ¥160.0m | ¥129.1m |
| Diluted earnings per share | 24.21 | 34.95 | 32.97 | 71.59 | 47.14 | 110.37 | 56.19 | 38.28 | 28.54 | 22.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.46bn | ¥8.45bn | ¥8.51bn | ¥9.10bn | ¥8.70bn | ¥8.70bn | ¥7.79bn | ¥7.72bn | ¥7.38bn | ¥7.56bn |
| Cash and short-term investments | ¥2.63bn | ¥2.95bn | ¥2.89bn | ¥3.15bn | ¥2.22bn | ¥2.72bn | ¥2.07bn | ¥1.61bn | ¥1.64bn | ¥1.75bn |
| Total liabilities | ¥1.63bn | ¥1.68bn | ¥1.79bn | ¥2.49bn | ¥2.43bn | ¥2.56bn | ¥2.18bn | ¥2.35bn | ¥2.12bn | ¥2.42bn |
| Debt | — | ¥95.4m | ¥207.4m | ¥319.4m | ¥475.1m | ¥118.8m | ¥193.8m | ¥321.3m | ¥187.5m | ¥356.2m |
| Shareholders' equity | ¥6.83bn | ¥6.77bn | ¥6.72bn | ¥6.60bn | ¥6.27bn | ¥6.14bn | ¥5.61bn | ¥5.37bn | ¥5.26bn | ¥5.14bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥28.1m | ¥465.6m | −¥7.0m | ¥896.8m | −¥51.5m | ¥797.8m | ¥854.6m | −¥95.0m | ¥112.0m | ¥228.0m |
| Capital spending | −¥32.9m | −¥221.4m | −¥62.6m | −¥51.8m | −¥657.4m | −¥105.2m | −¥31.1m | −¥18.0m | −¥19.0m | −¥9.0m |
| Free cash flow | −¥61.0m | ¥244.1m | −¥69.6m | ¥845.0m | −¥708.9m | ¥692.6m | ¥823.5m | −¥113.0m | ¥93.0m | ¥219.0m |
| Dividends paid | −¥133.8m | −¥133.8m | −¥128.0m | −¥116.1m | −¥172.2m | −¥114.5m | −¥68.8m | −¥57.0m | −¥57.0m | −¥57.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.21bn | ¥2.41bn | ¥2.11bn | ¥1.93bn | ¥1.84bn | ¥2.01bn | ¥2.30bn | ¥1.87bn |
| Gross profit | ¥477.3m | ¥474.7m | ¥466.7m | ¥389.3m | ¥385.0m | ¥388.2m | ¥514.8m | ¥406.0m |
| Operating income | ¥69.3m | ¥84.0m | ¥96.2m | ¥26.8m | −¥14.0m | −¥13.5m | ¥148.6m | ¥45.0m |
| Net income | ¥38.6m | ¥62.8m | ¥70.5m | ¥13.4m | −¥8.0m | ¥37.5m | ¥96.1m | ¥47.0m |
| Diluted earnings per share | 6.76 | 11.00 | 12.35 | 2.36 | -1.40 | 6.57 | 16.86 | 8.26 |
| Total assets | ¥8.48bn | ¥8.46bn | ¥8.44bn | ¥8.25bn | ¥8.19bn | ¥8.45bn | ¥8.50bn | ¥8.27bn |
| Cash and short-term investments | ¥2.58bn | ¥2.63bn | ¥2.30bn | ¥2.48bn | ¥2.51bn | ¥2.95bn | ¥2.36bn | ¥2.53bn |
| Debt | — | — | ¥11.4m | ¥39.4m | ¥67.4m | ¥95.4m | ¥112.0m | ¥151.4m |
| Shareholders' equity | ¥6.75bn | ¥6.83bn | ¥6.76bn | ¥6.65bn | ¥6.61bn | ¥6.77bn | ¥6.77bn | ¥6.65bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 21.1% | 20.5% | 21.5% | 19.7% | 22.0% | — |
| Operating margin | 2.6% | 3.5% | 3.8% | 6.3% | 4.4% | 8.5% | — |
| Net margin | 1.7% | 2.5% | 2.3% | 4.5% | 2.8% | 6.1% | — |
| Return on equity | 2.0% | 2.9% | 2.8% | 6.2% | 4.2% | 10.1% | — |
| Return on assets | 1.6% | 2.4% | 2.2% | 4.5% | 3.1% | 7.1% | — |
| Free cash flow yield | -0.7% | 12.3% | -0.2% | 23.8% | -1.4% | 21.4% | — |
| Revenue growth | 3.3% | -2.6% | -9.2% | -4.9% | -6.5% | 2.7% | — |
| Earnings growth | -30.6% | 6.1% | -53.8% | 52.7% | -57.2% | 96.4% | — |
| Current ratio | 4.17x | 4.00x | 4.18x | 3.34x | 3.40x | 3.00x | — |
| Debt to equity | — | 0.01x | 0.03x | 0.05x | 0.08x | 0.02x | 0.03x |
| Equity ratio | 80.7% | 80.1% | 79.0% | 72.6% | 72.1% | 70.6% | — |
| Interest coverage | 994.25x | 451.36x | 447.30x | 577.03x | 1019.97x | 1707.02x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | — | — | — |
| Buybacks as a share of market value | -0.2% | -0.1% | -0.2% | -0.6% | -0.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -4.1% | -2.0% |
| Operating income | -28.8% | -24.7% | 9.3% |
| Net income | -30.2% | -26.0% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.9% | 20.9% | 19.9% |
| Operating margin | 2.4% | 3.6% | 4.5% | 3.6% |
| Net margin | 2.1% | 2.8% | 3.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.2 | 18.5 | 19.9 | 9.5 | 13.4 | 5.7 | 13.2 | 15.5 | 15.1 | 29.0 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 46.00 | 22.00 | 20.00 | 20.00 | 20.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.