O 
575
+0.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥79.55bn
FY2017FY2026
Net income
¥56.9m
FY2017FY2026
Free cash flow
−¥985.0m
FY2017FY2026
Shareholders' equity
¥6.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥79.55bn | ¥74.88bn | ¥70.51bn | ¥64.83bn | ¥55.69bn | ¥54.13bn | ¥60.66bn | ¥62.91bn | ¥60.56bn | ¥56.30bn |
| Gross profit | ¥14.65bn | ¥13.76bn | ¥13.04bn | ¥11.94bn | ¥10.43bn | ¥10.49bn | ¥11.18bn | ¥11.23bn | ¥10.82bn | ¥10.08bn |
| Operating income | ¥159.4m | ¥811.1m | ¥1.08bn | ¥762.1m | ¥138.0m | ¥239.4m | ¥400.6m | ¥649.8m | ¥906.5m | ¥792.6m |
| Net income | ¥56.9m | ¥523.2m | ¥760.5m | ¥424.2m | ¥17.3m | −¥441.6m | ¥218.8m | ¥415.7m | ¥579.3m | ¥412.7m |
| Diluted earnings per share | 3.98 | 35.96 | 51.79 | 28.89 | 1.30 | -33.33 | 16.51 | 31.37 | 43.72 | 34.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.90bn | ¥27.54bn | ¥23.89bn | ¥20.60bn | ¥18.01bn | ¥16.27bn | ¥16.64bn | ¥18.87bn | ¥18.64bn | ¥17.67bn |
| Cash and short-term investments | ¥716.2m | ¥634.9m | ¥685.3m | ¥751.6m | ¥332.9m | ¥468.8m | ¥517.0m | ¥379.8m | ¥1.20bn | ¥419.2m |
| Total liabilities | ¥22.66bn | ¥21.17bn | ¥17.82bn | ¥15.19bn | ¥13.76bn | ¥11.92bn | ¥11.87bn | ¥14.17bn | ¥14.17bn | ¥14.85bn |
| Debt | ¥11.51bn | ¥10.10bn | ¥7.36bn | ¥5.31bn | ¥5.00bn | ¥4.73bn | ¥4.93bn | ¥5.35bn | ¥5.54bn | ¥6.69bn |
| Shareholders' equity | ¥6.24bn | ¥6.38bn | ¥6.07bn | ¥5.41bn | ¥4.25bn | ¥4.35bn | ¥4.77bn | ¥4.70bn | ¥4.47bn | ¥2.83bn |
| Shares outstanding | 14m | 15m | 15m | 15m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥66.0m | −¥165.8m | ¥1.71bn | ¥685.1m | ¥312.5m | ¥891.5m | ¥1.11bn | ¥172.3m | ¥1.39bn | ¥1.66bn |
| Capital spending | −¥1.05bn | −¥1.86bn | −¥3.26bn | −¥947.7m | −¥365.4m | −¥626.3m | −¥216.4m | −¥483.9m | −¥570.9m | −¥308.9m |
| Free cash flow | −¥985.0m | −¥2.02bn | −¥1.55bn | −¥262.6m | −¥52.9m | ¥265.2m | ¥889.5m | −¥311.6m | ¥818.7m | ¥1.35bn |
| Dividends paid | −¥218.1m | −¥190.5m | −¥161.8m | −¥119.6m | −¥119.0m | −¥119.4m | −¥112.2m | −¥99.3m | −¥76.8m | −¥71.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.60bn | ¥21.24bn | ¥20.44bn | ¥19.05bn | ¥18.83bn | ¥19.76bn | ¥18.66bn | ¥18.23bn |
| Gross profit | ¥3.93bn | ¥3.88bn | ¥3.66bn | ¥3.50bn | ¥3.61bn | ¥3.75bn | ¥3.59bn | ¥3.53bn |
| Operating income | −¥3.6m | ¥109.6m | ¥89.5m | −¥82.4m | ¥42.8m | ¥296.2m | ¥234.9m | ¥158.5m |
| Net income | −¥9.4m | −¥42.8m | ¥7.5m | ¥87.2m | ¥4.9m | −¥124.9m | ¥148.8m | ¥420.3m |
| Diluted earnings per share | -0.66 | -3.00 | 0.53 | 5.99 | 0.34 | -8.58 | 10.23 | 28.63 |
| Cash from operations | — | ¥66.0m | — | — | — | — | — | — |
| Capital spending | — | −¥1.05bn | — | — | — | — | — | — |
| Free cash flow | — | −¥985.0m | — | — | — | — | — | — |
| Total assets | ¥28.35bn | ¥28.90bn | ¥28.03bn | ¥28.45bn | ¥27.97bn | ¥27.54bn | ¥25.10bn | ¥25.58bn |
| Cash and short-term investments | ¥1.37bn | ¥716.2m | ¥666.9m | ¥1.00bn | ¥676.5m | ¥634.9m | ¥781.5m | ¥992.1m |
| Debt | ¥5.83bn | ¥10.89bn | ¥6.24bn | ¥10.22bn | ¥5.90bn | ¥9.59bn | ¥3.79bn | ¥7.60bn |
| Shareholders' equity | ¥6.13bn | ¥6.24bn | ¥6.31bn | ¥6.28bn | ¥6.23bn | ¥6.38bn | ¥6.47bn | ¥6.41bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.4% | 18.5% | 18.4% | 18.7% | 19.4% |
| Operating margin | 0.2% | 1.0% | 1.3% | 1.1% | 0.2% | 0.4% |
| Net margin | 0.1% | 0.7% | 1.1% | 0.7% | 0.0% | -0.8% |
| Return on equity | 0.9% | 8.2% | 12.5% | 7.8% | 0.4% | -10.2% |
| Return on assets | 0.2% | 1.9% | 3.2% | 2.1% | 0.1% | -2.7% |
| Free cash flow yield | 13.5% | 20.1% | 58.6% | 19.2% | 8.9% | 19.8% |
| Revenue growth | 6.2% | 6.2% | 8.8% | 16.4% | 2.9% | -10.8% |
| Earnings growth | -89.1% | -31.2% | 79.3% | 2353.7% | -103.9% | -301.9% |
| Current ratio | 1.02x | 1.04x | 1.09x | 1.10x | 1.07x | 1.10x |
| Debt to equity | 1.75x | 1.50x | 1.16x | 0.92x | 1.12x | 1.02x |
| Equity ratio | 21.6% | 23.2% | 25.4% | 26.2% | 23.6% | 26.7% |
| Interest coverage | 1.51x | 12.20x | 33.23x | 32.97x | 5.39x | 11.18x |
| Buybacks as a share of market value | 1.9% | 0.9% | 0.0% | -10.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 8.0% | 4.0% |
| Operating income | -40.6% | -7.8% | -15.1% |
| Net income | -48.8% | — | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.4% | 18.6% | 18.3% |
| Operating margin | 0.6% | 1.0% | 0.8% | 1.0% |
| Net margin | 0.4% | 0.6% | 0.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 144.6 | 15.5 | 11.2 | 21.4 | — | -20.2 | 40.5 | 21.1 | 11.3 | 26.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 20.50 | 11.00 | 9.00 | 9.00 | 9.00 | 8.50 | 7.50 |
- 2-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.