M 
Maruzen CHI Holdings Co 3159.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
351
+2.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥185.05bn
FY2017FY2026
Net income
¥3.33bn
FY2017FY2026
Free cash flow
¥2.72bn
FY2017FY2026
Shareholders' equity
¥54.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥185.05bn | ¥165.56bn | ¥162.93bn | ¥162.80bn | ¥173.92bn | ¥171.20bn | ¥175.78bn | ¥176.73bn | ¥178.35bn | ¥178.41bn |
| Gross profit | ¥48.22bn | ¥40.78bn | ¥40.17bn | ¥39.43bn | ¥40.13bn | ¥39.10bn | ¥40.20bn | ¥40.08bn | ¥39.83bn | ¥40.42bn |
| Operating income | ¥5.59bn | ¥3.40bn | ¥3.62bn | ¥3.13bn | ¥4.08bn | ¥3.88bn | ¥3.46bn | ¥3.41bn | ¥2.30bn | ¥2.03bn |
| Net income | ¥3.33bn | ¥3.91bn | ¥2.19bn | ¥1.77bn | ¥2.17bn | ¥2.09bn | ¥2.08bn | ¥2.42bn | −¥321.0m | ¥539.0m |
| Diluted earnings per share | 36.04 | 42.24 | 23.70 | 19.15 | 23.47 | 22.59 | 22.44 | 26.19 | -3.47 | 5.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.90bn | ¥132.73bn | ¥128.90bn | ¥128.77bn | ¥128.36bn | ¥134.44bn | ¥132.63bn | ¥132.62bn | ¥135.00bn | ¥131.99bn |
| Cash and short-term investments | ¥31.09bn | ¥28.74bn | ¥26.13bn | ¥24.15bn | ¥23.54bn | ¥22.95bn | ¥22.85bn | ¥22.71bn | ¥22.68bn | ¥21.37bn |
| Total liabilities | ¥82.26bn | ¥80.99bn | ¥81.13bn | ¥83.07bn | ¥84.83bn | ¥92.87bn | ¥92.85bn | ¥95.07bn | ¥99.71bn | ¥96.53bn |
| Debt | ¥40.50bn | ¥38.81bn | ¥39.58bn | ¥37.95bn | ¥39.69bn | ¥42.33bn | ¥43.77bn | ¥48.51bn | ¥49.90bn | ¥50.00bn |
| Shareholders' equity | ¥54.43bn | ¥51.01bn | ¥47.02bn | ¥44.90bn | ¥42.69bn | ¥40.31bn | ¥38.59bn | ¥36.15bn | ¥33.99bn | ¥34.22bn |
| Shares outstanding | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.80bn | ¥3.01bn | ¥5.69bn | ¥1.97bn | ¥7.43bn | ¥6.64bn | ¥5.06bn | ¥4.92bn | ¥3.79bn | ¥2.33bn |
| Capital spending | −¥2.08bn | −¥1.09bn | −¥489.0m | −¥467.0m | −¥507.0m | −¥2.39bn | −¥1.42bn | −¥1.30bn | −¥1.65bn | −¥2.63bn |
| Free cash flow | ¥2.72bn | ¥1.92bn | ¥5.20bn | ¥1.51bn | ¥6.92bn | ¥4.25bn | ¥3.64bn | ¥3.61bn | ¥2.14bn | −¥303.0m |
| Dividends paid | −¥277.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m | −¥185.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.36bn | ¥48.86bn | ¥43.27bn | ¥49.27bn | ¥45.14bn | ¥47.38bn | ¥42.02bn | ¥38.67bn |
| Gross profit | ¥10.40bn | ¥12.66bn | ¥10.97bn | ¥13.42bn | ¥11.76bn | ¥12.08bn | ¥10.52bn | ¥9.47bn |
| Operating income | ¥430.0m | ¥2.64bn | ¥1.51bn | ¥1.65bn | ¥711.0m | ¥2.13bn | ¥1.17bn | ¥200.0m |
| Net income | ¥248.0m | ¥1.77bn | ¥230.0m | ¥1.06bn | ¥443.0m | ¥1.60bn | ¥1.08bn | ¥1.60bn |
| Diluted earnings per share | 2.68 | 19.15 | 2.49 | 11.46 | 4.79 | 17.30 | 11.65 | 17.27 |
| Total assets | ¥134.41bn | ¥139.91bn | ¥136.90bn | ¥136.09bn | ¥132.30bn | ¥137.88bn | ¥132.73bn | ¥126.30bn |
| Cash and short-term investments | ¥34.53bn | ¥31.20bn | ¥31.09bn | ¥36.68bn | ¥35.68bn | ¥29.82bn | ¥28.74bn | ¥32.40bn |
| Debt | ¥33.27bn | ¥20.33bn | ¥39.38bn | ¥19.09bn | ¥33.05bn | ¥16.53bn | ¥23.02bn | ¥17.83bn |
| Shareholders' equity | ¥56.81bn | ¥55.95bn | ¥54.43bn | ¥53.81bn | ¥52.69bn | ¥52.20bn | ¥51.01bn | ¥50.14bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 24.6% | 24.7% | 24.2% | 23.1% | 22.8% | — | — | — | — | — |
| Operating margin | 3.0% | 2.1% | 2.2% | 1.9% | 2.3% | 2.3% | — | — | — | — | — |
| Net margin | 1.8% | 2.4% | 1.3% | 1.1% | 1.2% | 1.2% | — | — | — | — | — |
| Return on equity | 6.1% | 7.7% | 4.7% | 3.9% | 5.1% | 5.2% | — | — | — | — | — |
| Return on assets | 2.4% | 2.9% | 1.7% | 1.4% | 1.7% | 1.6% | — | — | — | — | — |
| Free cash flow yield | 19.6% | 11.7% | 17.6% | 6.9% | 22.6% | 25.7% | — | — | — | — | — |
| Revenue growth | 11.8% | 1.6% | 0.1% | -6.4% | 1.6% | -2.6% | — | — | — | — | — |
| Earnings growth | -14.7% | 78.2% | 23.8% | -18.4% | 3.9% | 0.7% | — | — | — | — | — |
| Current ratio | 1.68x | 1.73x | 1.65x | 1.59x | 1.54x | 1.38x | — | — | — | — | — |
| Debt to equity | 0.72x | 0.75x | 0.83x | 0.83x | 0.91x | 1.02x | — | — | — | — | — |
| Equity ratio | 39.8% | 38.4% | 36.5% | 34.9% | 33.3% | 30.0% | — | — | — | — | — |
| Interest coverage | 16.60x | 13.06x | 16.52x | 15.12x | 19.73x | 17.65x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 1.6% | 0.6% |
| Operating income | 21.4% | 7.6% | 9.8% |
| Net income | 23.5% | 9.8% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 24.9% | 24.3% | 23.6% |
| Operating margin | 2.6% | 2.3% | 2.3% | 1.9% |
| Net margin | 2.1% | 1.7% | 1.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 8.0 | 13.5 | 17.2 | 14.1 | 16.2 | 16.6 | 14.1 | -92.8 | 59.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.