GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SysJust Co 3158.TWO · TWD

N/A · Taipei Exchange · 🇹🇼 Taiwan

Compare

80.80

-0.74%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 1.01bn

FY2016FY2025

Net income

TWD 197.5m

FY2016FY2025

Free cash flow

TWD 205.6m

FY2016FY2025

Shareholders' equity

TWD 1.04bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 1.01bnTWD 945.5mTWD 823.4mTWD 813.3mTWD 769.6mTWD 666.0mTWD 579.4mTWD 558.6mTWD 552.5mTWD 538.0m
Gross profitTWD 651.9mTWD 597.5mTWD 551.4mTWD 528.5mTWD 496.9mTWD 429.5m—TWD 360.7mTWD 362.2mTWD 342.2m
Research and developmentTWD 257.7mTWD 248.7mTWD 245.7mTWD 224.2mTWD 206.7mTWD 190.9mTWD 181.3mTWD 175.4mTWD 162.3mTWD 157.2m
Operating incomeTWD 224.0mTWD 190.0mTWD 175.1mTWD 182.7mTWD 170.3mTWD 121.4mTWD 76.6mTWD 87.6mTWD 109.4mTWD 97.1m
Net incomeTWD 197.5mTWD 192.8mTWD 155.5mTWD 154.7mTWD 139.3mTWD 104.4mTWD 67.3mTWD 68.1mTWD 89.1mTWD 81.7m
Diluted earnings per share6.536.945.705.825.253.922.532.553.363.12

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 1.41bnTWD 946.1mTWD 850.0mTWD 809.4mTWD 773.6mTWD 703.1m————
Cash and short-term investments—TWD 422.2mTWD 450.1mTWD 436.2mTWD 401.6mTWD 301.9m————
Total liabilitiesTWD 372.9mTWD 291.1mTWD 272.9mTWD 257.5mTWD 259.6mTWD 234.4m————
Debt—TWD 6.7mTWD 14.0mTWD 14.5mTWD 18.5mTWD 24.7mTWD 6.7m———
Shareholders' equityTWD 1.04bnTWD 655.0mTWD 577.1mTWD 551.8mTWD 514.0mTWD 468.7m————
Shares outstanding30m28m27m27m27m27m27m27m27m26m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 276.1mTWD 233.6mTWD 213.0mTWD 195.5mTWD 193.0mTWD 180.0m—TWD 82.6mTWD 136.9mTWD 191.5m
Capital spending−TWD 70.4m−TWD 56.7m−TWD 52.2m−TWD 32.9m−TWD 18.1m−TWD 26.5m—−TWD 13.5m−TWD 24.9m−TWD 169.3m
Free cash flowTWD 205.6mTWD 176.9mTWD 160.9mTWD 162.6mTWD 174.9mTWD 153.4m—TWD 69.1mTWD 112.0mTWD 22.2m
Dividends paid−TWD 160.1m−TWD 131.5m−TWD 131.5m−TWD 121.0m−TWD 92.0m−TWD 65.7m—−TWD 78.3m−TWD 75.0m−TWD 66.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 294.7mTWD 261.6mTWD 290.6mTWD 244.7mTWD 245.3mTWD 231.7mTWD 526.9mTWD 234.9m
Gross profitTWD 192.5mTWD 167.3mTWD 183.8mTWD 157.5mTWD 162.4mTWD 148.2mTWD 334.2mTWD 142.3m
Operating incomeTWD 72.7mTWD 54.6mTWD 71.9mTWD 51.3mTWD 54.3mTWD 46.6mTWD 126.3mTWD 49.8m
Net incomeTWD 60.2mTWD 45.8mTWD 71.9mTWD 42.5mTWD 44.3mTWD 38.9mTWD 103.7mTWD 41.0m
Diluted earnings per share1.991.512.381.411.461.293.731.47
Cash from operationsTWD 39.0mTWD 58.0mTWD 112.0mTWD 68.0mTWD 59.0mTWD 35.0mTWD 182.0mTWD 50.0m
Capital spending−TWD 21.0m−TWD 10.0m−TWD 17.0m−TWD 38.0m−TWD 11.0m−TWD 3.0m−TWD 14.0m−TWD 7.0m
Free cash flowTWD 18.0mTWD 48.0mTWD 95.0mTWD 30.0mTWD 48.0mTWD 32.0mTWD 168.0mTWD 43.0m
Total assetsTWD 1.34bnTWD 1.48bnTWD 1.41bnTWD 976.3mTWD 863.1mTWD 998.1mTWD 946.1m—
Cash and short-term investments————TWD 345.0m—TWD 422.2m—
Debt————TWD 3.0m—TWD 13.0m—
Shareholders' equityTWD 954.3mTWD 1.08bnTWD 1.04bnTWD 629.4mTWD 583.8mTWD 697.1mTWD 655.0m—

Financial ratios

Data as of 26 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin64.4%63.2%67.0%65.0%64.6%64.5%
Operating margin22.9%20.9%22.2%22.5%22.1%19.8%
Net margin19.5%20.4%18.9%19.0%18.1%15.7%
Return on equity19.1%29.4%26.9%28.0%27.1%22.3%
Return on assets14.0%20.4%18.3%19.1%18.0%14.9%
Free cash flow yield13.6%12.4%11.5%10.2%9.4%9.2%
Revenue growth7.1%14.8%1.2%5.7%15.6%15.0%
Earnings growth2.5%24.0%0.5%11.1%33.4%55.2%
Current ratio2.82x1.84x2.02x2.16x2.04x1.79x
Debt to equity—0.01x0.01x-0.13x-0.13x-0.12x
Equity ratio73.5%69.2%67.9%68.2%66.4%66.7%
Interest coverage354.41x395.48x328.97x266.66x174.66x204.22x
R&D as a share of sales25.5%26.3%29.8%27.6%26.9%28.7%
Buybacks as a share of market value-8.8%-1.9%-2.7%-0.2%0.5%-0.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.6%8.7%7.0%
Operating income7.0%13.0%6.8%
Net income8.5%13.6%7.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin63.8%64.8%64.7%—
Operating margin21.2%21.5%21.1%19.9%
Net margin19.9%19.5%18.8%17.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings14.218.214.212.814.012.115.1
Price to sales2.83.72.72.42.51.91.8

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 9 Apr 2025.

FY2025FY2024FY2023FY2022
Paid in the year6.005.005.004.60

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.