G 
1,358
+0.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥185.75bn
FY2017FY2026
Net income
¥2.14bn
FY2017FY2026
Free cash flow
¥2.87bn
FY2017FY2026
Shareholders' equity
¥24.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥185.75bn | ¥176.12bn | ¥166.32bn | ¥182.77bn | ¥172.63bn | ¥148.65bn | ¥162.40bn | ¥159.81bn | ¥156.53bn | ¥154.94bn |
| Gross profit | ¥25.86bn | ¥23.38bn | ¥20.45bn | ¥21.68bn | ¥20.22bn | ¥16.12bn | ¥17.07bn | ¥16.14bn | ¥15.26bn | ¥15.11bn |
| Operating income | ¥2.12bn | ¥1.92bn | ¥2.23bn | ¥3.46bn | ¥2.90bn | ¥1.23bn | ¥1.54bn | ¥1.26bn | ¥1.23bn | ¥1.18bn |
| Net income | ¥2.14bn | ¥1.60bn | ¥2.49bn | ¥2.98bn | ¥2.29bn | ¥1.39bn | ¥1.28bn | ¥1.23bn | ¥1.21bn | ¥1.05bn |
| Diluted earnings per share | 160.94 | 120.56 | 187.54 | 224.38 | 172.77 | 105.03 | 96.36 | 92.44 | 91.46 | 78.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥95.96bn | ¥89.47bn | ¥76.18bn | ¥78.45bn | ¥75.83bn | ¥66.39bn | ¥67.12bn | ¥66.42bn | ¥65.42bn | ¥63.02bn |
| Cash and short-term investments | ¥13.82bn | ¥17.26bn | ¥15.10bn | ¥12.10bn | ¥10.93bn | ¥10.89bn | ¥10.72bn | ¥7.88bn | ¥6.46bn | ¥7.88bn |
| Total liabilities | ¥70.95bn | ¥66.17bn | ¥53.75bn | ¥57.85bn | ¥57.66bn | ¥50.20bn | ¥52.49bn | ¥52.49bn | ¥52.01bn | ¥51.03bn |
| Debt | ¥9.69bn | ¥13.69bn | ¥4.79bn | ¥5.25bn | ¥3.44bn | ¥3.99bn | ¥3.93bn | ¥4.04bn | ¥4.09bn | ¥4.20bn |
| Shareholders' equity | ¥24.92bn | ¥23.23bn | ¥22.42bn | ¥20.60bn | ¥18.16bn | ¥16.18bn | ¥14.62bn | ¥13.92bn | ¥13.42bn | ¥11.98bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.56bn | ¥2.30bn | ¥3.07bn | ¥2.74bn | ¥2.64bn | ¥521.0m | ¥4.58bn | ¥2.01bn | −¥151.0m | −¥5.35bn |
| Capital spending | −¥694.0m | −¥124.0m | −¥207.0m | −¥2.69bn | −¥1.33bn | −¥373.0m | −¥194.0m | −¥163.0m | −¥100.0m | −¥128.0m |
| Free cash flow | ¥2.87bn | ¥2.18bn | ¥2.86bn | ¥50.0m | ¥1.31bn | ¥148.0m | ¥4.38bn | ¥1.85bn | −¥251.0m | −¥5.47bn |
| Dividends paid | −¥570.0m | −¥504.0m | −¥583.0m | −¥623.0m | −¥318.0m | −¥265.0m | −¥265.0m | −¥265.0m | −¥184.0m | −¥115.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.82bn | ¥47.26bn | ¥48.40bn | ¥45.14bn | ¥44.96bn | ¥47.34bn | ¥48.00bn | ¥40.43bn |
| Gross profit | ¥8.17bn | ¥6.83bn | ¥6.49bn | ¥6.54bn | ¥6.00bn | ¥6.71bn | ¥6.32bn | ¥5.30bn |
| Operating income | ¥384.0m | ¥585.0m | ¥624.0m | ¥556.0m | ¥352.0m | ¥936.0m | ¥482.0m | ¥3.0m |
| Net income | ¥904.0m | ¥573.0m | ¥476.0m | ¥569.0m | ¥518.0m | ¥831.0m | ¥368.0m | −¥81.0m |
| Diluted earnings per share | 68.11 | 43.17 | 35.87 | 42.87 | 39.03 | 62.61 | 27.73 | -6.10 |
| Cash from operations | — | — | — | ¥1.61bn | — | — | — | — |
| Capital spending | — | — | — | −¥185.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.43bn | — | — | — | — |
| Total assets | ¥99.31bn | ¥95.96bn | ¥87.99bn | ¥85.69bn | ¥89.36bn | ¥89.47bn | ¥92.35bn | ¥76.82bn |
| Cash and short-term investments | ¥18.50bn | ¥13.82bn | ¥15.14bn | ¥16.58bn | ¥19.21bn | ¥17.26bn | ¥17.25bn | ¥18.52bn |
| Debt | ¥2.67bn | ¥9.69bn | ¥2.82bn | ¥11.60bn | ¥4.96bn | ¥13.66bn | ¥4.91bn | ¥7.39bn |
| Shareholders' equity | ¥25.20bn | ¥24.92bn | ¥24.28bn | ¥24.08bn | ¥23.49bn | ¥23.23bn | ¥22.48bn | ¥22.43bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 13.3% | 12.3% | 11.9% | 11.7% | 10.8% |
| Operating margin | 1.7% | 1.1% | 1.3% | 1.9% | 1.7% | 0.8% |
| Net margin | 1.1% | 0.9% | 1.5% | 1.6% | 1.3% | 0.9% |
| Return on equity | 8.6% | 6.9% | 11.1% | 14.5% | 12.6% | 8.6% |
| Return on assets | 2.2% | 1.8% | 3.3% | 3.8% | 3.0% | 2.1% |
| Free cash flow yield | 22.0% | 12.6% | 16.9% | 28.1% | 20.6% | 4.6% |
| Revenue growth | 5.5% | 5.9% | -9.0% | 5.9% | 16.1% | -8.5% |
| Earnings growth | 33.5% | -35.7% | -16.4% | 29.9% | 64.5% | 9.0% |
| Current ratio | 1.14x | 1.20x | 1.23x | 1.16x | 1.12x | 1.13x |
| Debt to equity | 0.39x | 0.59x | 0.21x | 0.25x | 0.19x | 0.25x |
| Equity ratio | 26.0% | 26.0% | 29.4% | 26.3% | 24.0% | 24.4% |
| Interest coverage | 28.68x | 27.49x | 82.63x | 173.15x | 131.91x | 36.03x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 4.6% | 1.9% |
| Operating income | -15.1% | 11.6% | 6.9% |
| Net income | -10.5% | 8.9% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 12.9% | 12.4% | 11.3% |
| Operating margin | 1.1% | 1.4% | 1.3% | 1.1% |
| Net margin | 1.0% | 1.3% | 1.2% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 12.1 | 6.1 | 5.8 | 6.7 | 10.5 | 10.8 | 12.3 | 9.4 | 17.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 38.00 | 25.00 | 47.00 | 24.00 | 20.00 | 20.00 | 13.00 |
- 1.15-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.