R 
4,725
+2.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥630.90bn
FY2017FY2026
Net income
¥7.69bn
FY2017FY2026
Free cash flow
−¥8.19bn
FY2017FY2026
Shareholders' equity
¥93.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥630.90bn | ¥561.00bn | ¥512.48bn | ¥487.13bn | ¥399.59bn | ¥323.81bn | ¥379.55bn | ¥205.77bn | ¥301.45bn | ¥273.75bn |
| Gross profit | ¥51.84bn | ¥46.27bn | ¥44.03bn | ¥39.23bn | ¥29.11bn | ¥24.01bn | ¥24.55bn | ¥15.51bn | ¥15.77bn | ¥16.01bn |
| Operating income | ¥16.74bn | ¥7.56bn | ¥15.93bn | ¥14.42bn | ¥7.59bn | ¥6.24bn | ¥6.64bn | ¥4.51bn | ¥4.38bn | −¥6.78bn |
| Net income | ¥7.69bn | ¥7.47bn | ¥7.00bn | ¥7.09bn | ¥5.96bn | ¥4.05bn | ¥5.72bn | ¥2.19bn | ¥2.13bn | −¥8.69bn |
| Diluted earnings per share | 273.56 | 265.78 | 249.09 | 235.67 | 198.08 | 134.79 | 190.30 | 72.93 | 135.64 | -553.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥349.55bn | ¥310.02bn | ¥291.70bn | ¥269.43bn | ¥241.96bn | ¥190.38bn | ¥197.05bn | ¥97.36bn | ¥116.14bn | ¥124.24bn |
| Cash and short-term investments | ¥44.93bn | ¥44.42bn | ¥39.92bn | ¥32.99bn | ¥33.44bn | ¥40.20bn | ¥21.20bn | ¥13.51bn | ¥18.16bn | ¥20.08bn |
| Total liabilities | ¥240.04bn | ¥209.96bn | ¥200.68bn | ¥184.33bn | ¥160.30bn | ¥114.12bn | ¥123.28bn | ¥58.50bn | ¥76.37bn | ¥87.08bn |
| Debt | ¥126.80bn | ¥115.31bn | ¥118.29bn | ¥107.10bn | ¥94.26bn | ¥56.65bn | ¥67.68bn | ¥28.41bn | ¥38.12bn | ¥36.78bn |
| Shareholders' equity | ¥93.19bn | ¥85.94bn | ¥84.33bn | ¥80.88bn | ¥77.65bn | ¥73.41bn | ¥70.38bn | ¥38.40bn | ¥39.34bn | ¥36.74bn |
| Shares outstanding | 28m | 28m | 28m | 30m | 30m | 30m | 30m | 30m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.28bn | ¥20.20bn | ¥15.67bn | −¥363.0m | −¥26.63bn | ¥20.13bn | ¥16.59bn | ¥10.07bn | −¥3.79bn | −¥8.14bn |
| Capital spending | −¥4.91bn | −¥2.30bn | −¥3.80bn | −¥4.95bn | −¥8.57bn | −¥3.88bn | −¥964.0m | −¥873.0m | −¥505.0m | −¥1.29bn |
| Free cash flow | −¥8.19bn | ¥17.89bn | ¥11.87bn | −¥5.32bn | −¥35.19bn | ¥16.25bn | ¥15.63bn | ¥9.19bn | −¥4.30bn | −¥9.43bn |
| Dividends paid | −¥3.37bn | −¥3.61bn | −¥3.91bn | −¥2.86bn | −¥2.86bn | −¥2.40bn | −¥2.14bn | −¥1.46bn | −¥945.0m | −¥863.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥191.42bn | ¥193.93bn | ¥158.89bn | ¥144.56bn | ¥133.53bn | ¥144.18bn | ¥143.78bn | ¥137.62bn |
| Gross profit | ¥18.45bn | ¥16.70bn | ¥12.89bn | ¥12.02bn | ¥10.23bn | ¥12.75bn | ¥11.64bn | ¥9.87bn |
| Operating income | ¥9.64bn | ¥7.33bn | ¥4.50bn | ¥3.27bn | ¥1.64bn | ¥4.11bn | ¥3.19bn | ¥2.20bn |
| Net income | ¥5.43bn | ¥3.90bn | ¥2.12bn | ¥1.33bn | ¥348.0m | ¥2.09bn | ¥1.02bn | ¥1.38bn |
| Diluted earnings per share | 193.15 | 138.67 | 75.26 | 47.27 | 12.38 | 74.19 | 36.20 | 48.97 |
| Cash from operations | — | — | — | ¥4.91bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.33bn | — | — | — | — |
| Free cash flow | — | — | — | ¥3.58bn | — | — | — | — |
| Total assets | ¥390.33bn | ¥349.55bn | ¥341.58bn | ¥314.92bn | ¥305.80bn | ¥310.02bn | ¥300.53bn | ¥291.74bn |
| Cash and short-term investments | ¥45.34bn | ¥44.93bn | ¥45.15bn | ¥44.28bn | ¥44.46bn | ¥44.42bn | ¥37.67bn | ¥44.34bn |
| Debt | ¥99.62bn | ¥120.97bn | ¥75.74bn | ¥102.96bn | ¥53.06bn | ¥109.06bn | ¥79.63bn | ¥100.44bn |
| Shareholders' equity | ¥97.93bn | ¥93.19bn | ¥89.00bn | ¥86.76bn | ¥84.46bn | ¥85.94bn | ¥86.68bn | ¥90.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 14.3% | 8.6% |
| Operating income | 5.1% | 21.8% | — |
| Net income | 2.8% | 13.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.3% | 8.0% | 7.5% |
| Operating margin | 2.0% | 2.5% | 2.3% | 1.7% |
| Net margin | 1.3% | 1.3% | 1.3% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 10.5 | 10.4 | 12.0 | 10.4 | 15.0 | 11.7 | 27.8 | 13.5 | -4.5 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 185.00 | 120.00 | 130.00 | 85.00 | 75.00 | 70.00 | 72.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.