M 
705
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥302.34bn
FY2017FY2026
Net income
¥944.1m
FY2017FY2026
Free cash flow
−¥373.7m
FY2017FY2026
Shareholders' equity
¥20.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥302.34bn | ¥288.69bn | ¥259.79bn | ¥239.05bn | ¥221.69bn | ¥246.79bn | ¥210.39bn | ¥197.69bn | ¥168.14bn | ¥162.65bn |
| Gross profit | ¥35.82bn | ¥33.30bn | ¥31.09bn | ¥29.31bn | ¥27.42bn | ¥25.20bn | ¥22.27bn | ¥20.11bn | ¥17.12bn | ¥16.57bn |
| Operating income | ¥1.78bn | ¥2.57bn | ¥1.43bn | ¥2.60bn | ¥2.64bn | ¥3.23bn | ¥1.38bn | ¥875.3m | ¥960.7m | ¥1.49bn |
| Net income | ¥944.1m | ¥1.38bn | ¥1.12bn | ¥1.50bn | ¥1.87bn | ¥2.07bn | ¥951.4m | −¥70.1m | ¥741.7m | ¥863.2m |
| Diluted earnings per share | 42.46 | 61.76 | 50.58 | 68.02 | 84.93 | 94.17 | 43.66 | -3.22 | 34.08 | 44.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥112.59bn | ¥113.54bn | ¥115.34bn | ¥97.73bn | ¥92.95bn | ¥84.68bn | ¥69.97bn | ¥62.00bn | ¥53.75bn | ¥47.46bn |
| Cash and short-term investments | ¥10.05bn | ¥14.33bn | ¥13.64bn | ¥10.33bn | ¥9.15bn | ¥12.62bn | ¥8.54bn | ¥6.39bn | ¥6.98bn | ¥5.15bn |
| Total liabilities | ¥91.85bn | ¥93.06bn | ¥95.60bn | ¥79.15bn | ¥75.65bn | ¥68.84bn | ¥56.10bn | ¥49.32bn | ¥43.12bn | ¥37.66bn |
| Debt | ¥18.39bn | ¥21.89bn | ¥24.57bn | ¥19.70bn | ¥17.90bn | ¥11.83bn | ¥9.51bn | ¥5.55bn | ¥6.40bn | ¥3.78bn |
| Shareholders' equity | ¥20.74bn | ¥20.48bn | ¥19.74bn | ¥18.57bn | ¥17.31bn | ¥15.84bn | ¥13.87bn | ¥12.68bn | ¥10.63bn | ¥9.80bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥374.2m | ¥7.01bn | ¥1.92bn | ¥1.22bn | −¥3.90bn | ¥6.85bn | ¥1.17bn | −¥1.08bn | ¥723.0m | ¥2.45bn |
| Capital spending | −¥747.9m | −¥1.76bn | −¥1.66bn | −¥923.8m | −¥4.59bn | −¥3.91bn | −¥984.0m | −¥774.8m | −¥158.0m | −¥147.0m |
| Free cash flow | −¥373.7m | ¥5.26bn | ¥261.1m | ¥300.7m | −¥8.49bn | ¥2.93bn | ¥185.1m | −¥1.86bn | ¥565.0m | ¥2.30bn |
| Dividends paid | −¥443.9m | −¥464.9m | −¥482.4m | −¥415.8m | −¥457.8m | −¥305.1m | −¥305.4m | −¥272.1m | −¥261.1m | −¥323.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.66bn | ¥78.47bn | ¥77.04bn | ¥72.17bn | ¥69.18bn | ¥76.81bn | ¥73.55bn | ¥69.16bn |
| Gross profit | ¥8.73bn | ¥9.48bn | ¥8.57bn | ¥8.22bn | ¥7.99bn | ¥8.97bn | ¥8.70bn | ¥8.18bn |
| Operating income | −¥142.2m | ¥1.34bn | ¥420.3m | ¥149.6m | −¥151.4m | ¥1.28bn | ¥597.2m | ¥153.8m |
| Net income | −¥338.2m | ¥894.9m | ¥278.6m | ¥108.7m | ¥4.7m | ¥964.0m | ¥332.1m | ¥73.9m |
| Diluted earnings per share | -15.21 | 40.24 | 12.51 | 4.88 | 0.21 | 43.29 | 14.93 | 3.32 |
| Total assets | ¥112.59bn | ¥125.16bn | ¥127.64bn | ¥117.47bn | ¥113.54bn | ¥123.52bn | ¥119.80bn | ¥112.03bn |
| Cash and short-term investments | ¥10.05bn | ¥14.91bn | ¥19.25bn | ¥14.92bn | ¥14.33bn | ¥16.13bn | ¥14.00bn | ¥14.65bn |
| Debt | ¥14.81bn | ¥19.91bn | ¥28.87bn | ¥21.69bn | ¥21.33bn | ¥19.64bn | ¥25.24bn | ¥20.73bn |
| Shareholders' equity | ¥20.74bn | ¥20.89bn | ¥20.28bn | ¥20.06bn | ¥20.48bn | ¥20.65bn | ¥19.98bn | ¥19.43bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 11.5% | 12.0% | 12.3% | 12.4% | 10.2% | — | — | — | — |
| Operating margin | 0.6% | 0.9% | 0.5% | 1.1% | 1.2% | 1.3% | — | — | — | — |
| Net margin | 0.3% | 0.5% | 0.4% | 0.6% | 0.8% | 0.8% | — | — | — | — |
| Return on equity | 4.6% | 6.7% | 5.7% | 8.1% | 10.8% | 13.0% | — | — | — | — |
| Return on assets | 0.8% | 1.2% | 1.0% | 1.5% | 2.0% | 2.4% | — | — | — | — |
| Free cash flow yield | 6.3% | 49.3% | 20.2% | 12.2% | 3.9% | 61.4% | — | — | — | — |
| Revenue growth | 4.7% | 11.1% | 8.7% | 7.8% | -10.2% | 17.3% | — | — | — | — |
| Earnings growth | -31.4% | 22.3% | -24.9% | -19.8% | -9.6% | 117.2% | — | — | — | — |
| Current ratio | 1.10x | 1.09x | 1.08x | 1.07x | 1.06x | 1.12x | — | — | — | — |
| Debt to equity | 0.71x | 1.04x | 1.23x | 1.06x | 1.03x | 0.74x | — | — | — | — |
| Equity ratio | 18.4% | 18.0% | 17.1% | 19.0% | 18.6% | 18.7% | — | — | — | — |
| Interest coverage | — | 14.76x | 14.35x | 30.65x | 38.43x | 60.31x | 31.28x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -0.1% | -1.0% | -0.1% | -0.2% | -0.7% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 4.1% | 6.7% |
| Operating income | -11.9% | -11.2% | 6.1% |
| Net income | -14.3% | -14.5% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 11.9% | 11.7% | 11.2% |
| Operating margin | 0.7% | 0.8% | 0.9% | 0.8% |
| Net margin | 0.4% | 0.5% | 0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 13.2 | 17.4 | 11.4 | 8.2 | 10.1 | 18.2 | -261.1 | 19.4 | 18.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 22.00 | 19.00 | 21.00 | 14.00 | 14.00 | 14.00 | 13.333 |
- 3-for-1 split · 28 Mar 2018
- 2-for-1 split · 28 Sept 2016
- 3-for-1 split · 28 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.