Y 
2,562
+2.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥74.57bn
FY2017FY2026
Net income
¥5.15bn
FY2017FY2026
Free cash flow
¥5.97bn
FY2017FY2026
Shareholders' equity
¥36.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.57bn | ¥66.08bn | ¥64.86bn | ¥60.27bn | ¥60.04bn | ¥59.19bn | ¥70.19bn | ¥69.83bn | ¥73.52bn | ¥75.66bn |
| Gross profit | ¥17.70bn | ¥14.40bn | ¥12.52bn | ¥11.97bn | ¥11.08bn | ¥11.20bn | ¥12.34bn | ¥11.95bn | ¥11.53bn | ¥10.98bn |
| Operating income | ¥7.29bn | ¥5.25bn | ¥3.90bn | ¥2.79bn | ¥2.12bn | ¥2.17bn | ¥2.51bn | ¥2.35bn | ¥2.00bn | ¥1.55bn |
| Net income | ¥5.15bn | ¥4.01bn | ¥2.66bn | ¥1.92bn | ¥1.53bn | ¥1.57bn | ¥1.40bn | ¥1.84bn | ¥1.58bn | ¥1.01bn |
| Diluted earnings per share | 243.22 | 188.27 | 124.99 | 90.22 | 72.04 | 73.70 | 65.01 | 85.08 | 73.07 | 46.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥72.87bn | ¥64.14bn | ¥60.43bn | ¥58.74bn | ¥50.93bn | ¥53.31bn | ¥57.05bn | ¥58.78bn | ¥60.38bn | ¥56.36bn |
| Cash and short-term investments | ¥17.45bn | ¥15.45bn | ¥13.06bn | ¥12.07bn | ¥11.45bn | ¥10.78bn | ¥9.56bn | ¥8.81bn | ¥13.97bn | ¥10.86bn |
| Total liabilities | ¥36.53bn | ¥33.31bn | ¥32.93bn | ¥34.35bn | ¥27.89bn | ¥31.34bn | ¥36.12bn | ¥38.70bn | ¥41.65bn | ¥39.10bn |
| Debt | ¥700.0m | ¥740.0m | ¥900.0m | ¥1.24bn | ¥1.28bn | ¥1.12bn | ¥738.0m | ¥889.0m | ¥968.0m | ¥1.55bn |
| Shareholders' equity | ¥36.09bn | ¥30.61bn | ¥27.28bn | ¥24.20bn | ¥22.84bn | ¥21.75bn | ¥20.54bn | ¥19.70bn | ¥18.36bn | ¥16.90bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.21bn | ¥3.48bn | ¥809.0m | ¥2.92bn | ¥1.72bn | ¥532.0m | ¥3.56bn | −¥1.66bn | ¥3.18bn | ¥2.90bn |
| Capital spending | −¥238.0m | −¥315.0m | −¥178.0m | −¥67.0m | −¥834.0m | −¥1.18bn | −¥1.86bn | −¥1.72bn | −¥113.0m | −¥2.60bn |
| Free cash flow | ¥5.97bn | ¥3.17bn | ¥631.0m | ¥2.85bn | ¥887.0m | −¥650.0m | ¥1.69bn | −¥3.38bn | ¥3.07bn | ¥302.0m |
| Dividends paid | −¥764.0m | −¥593.0m | −¥528.0m | −¥469.0m | −¥426.0m | −¥431.0m | −¥431.0m | −¥390.0m | −¥348.0m | −¥326.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.14bn | ¥29.83bn | ¥16.03bn | ¥15.32bn | ¥13.39bn | ¥29.48bn | ¥13.18bn | ¥12.75bn |
| Gross profit | ¥3.69bn | ¥7.20bn | ¥4.11bn | ¥3.79bn | ¥3.06bn | ¥6.40bn | ¥3.18bn | ¥2.68bn |
| Operating income | ¥1.31bn | ¥3.76bn | ¥1.68bn | ¥1.16bn | ¥700.0m | ¥3.64bn | ¥974.0m | ¥317.0m |
| Net income | ¥906.0m | ¥2.78bn | ¥1.15bn | ¥732.0m | ¥482.0m | ¥2.84bn | ¥672.0m | ¥297.0m |
| Diluted earnings per share | 42.82 | 131.54 | 53.93 | 34.36 | 22.62 | 133.16 | 31.60 | 13.97 |
| Total assets | ¥62.58bn | ¥72.87bn | ¥56.20bn | ¥54.17bn | ¥55.26bn | ¥64.14bn | ¥51.61bn | ¥46.03bn |
| Cash and short-term investments | ¥22.35bn | ¥17.45bn | ¥14.88bn | ¥16.42bn | ¥16.60bn | ¥15.45bn | ¥10.93bn | ¥10.64bn |
| Debt | ¥700.0m | ¥700.0m | ¥705.0m | ¥700.0m | ¥690.0m | ¥790.0m | ¥700.0m | ¥780.0m |
| Shareholders' equity | ¥35.25bn | ¥36.09bn | ¥32.74bn | ¥31.35bn | ¥30.46bn | ¥30.61bn | ¥28.04bn | ¥27.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 4.7% | -0.5% |
| Operating income | 37.7% | 27.4% | 14.5% |
| Net income | 39.0% | 26.8% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 21.3% | 20.5% | 18.2% |
| Operating margin | 8.9% | 7.2% | 6.1% | 4.5% |
| Net margin | 6.5% | 5.2% | 4.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 15.3 | 13.7 | 14.7 | 15.1 | 13.3 | 15.0 | 10.9 | 10.1 | 22.3 |
| Price to sales | 0.8 | 0.9 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.00 | 28.00 | 25.00 | 20.00 | 20.00 | 20.00 | 20.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.