G 
2,666
+3.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.94bn
FY2017FY2026
Net income
¥4.90bn
FY2017FY2026
Free cash flow
¥3.14bn
FY2017FY2026
Shareholders' equity
¥19.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.94bn | ¥33.34bn | ¥29.91bn | ¥31.39bn | ¥23.25bn | ¥19.31bn | ¥15.49bn | ¥12.14bn | ¥8.98bn | ¥7.11bn |
| Gross profit | ¥11.75bn | ¥10.98bn | ¥9.26bn | ¥7.51bn | ¥6.12bn | ¥5.33bn | ¥5.77bn | ¥4.77bn | ¥4.06bn | ¥3.53bn |
| Operating income | ¥7.15bn | ¥6.50bn | ¥5.22bn | ¥3.60bn | ¥2.45bn | ¥1.66bn | ¥2.11bn | ¥1.41bn | ¥1.03bn | ¥761.2m |
| Net income | ¥4.90bn | ¥4.56bn | ¥3.54bn | ¥2.47bn | ¥2.16bn | ¥1.12bn | ¥1.48bn | ¥1.00bn | ¥703.3m | ¥505.9m |
| Diluted earnings per share | 211.59 | 197.23 | 153.10 | 106.71 | 93.77 | 48.54 | 65.16 | 44.40 | 31.17 | 21.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.67bn | ¥26.05bn | ¥21.62bn | ¥17.23bn | ¥13.63bn | ¥12.94bn | ¥8.66bn | ¥6.93bn | ¥6.24bn | ¥5.36bn |
| Cash and short-term investments | ¥16.32bn | ¥13.85bn | ¥10.47bn | ¥8.22bn | ¥5.52bn | ¥8.21bn | ¥4.18bn | ¥3.49bn | ¥3.50bn | ¥3.12bn |
| Total liabilities | ¥9.11bn | ¥9.74bn | ¥8.63bn | ¥7.22bn | ¥5.66bn | ¥6.92bn | ¥3.52bn | ¥3.08bn | ¥2.76bn | ¥2.43bn |
| Debt | ¥3.66bn | ¥3.69bn | ¥3.76bn | ¥3.16bn | ¥1.62bn | ¥2.16bn | ¥1.19bn | ¥1.25bn | ¥1.36bn | ¥1.59bn |
| Shareholders' equity | ¥19.56bn | ¥16.31bn | ¥12.99bn | ¥10.01bn | ¥7.97bn | ¥6.02bn | ¥5.13bn | ¥3.84bn | ¥3.48bn | ¥2.93bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.10bn | ¥4.65bn | ¥4.09bn | ¥1.46bn | −¥619.8m | ¥2.92bn | ¥1.60bn | ¥852.4m | ¥830.6m | ¥769.5m |
| Capital spending | −¥1.96bn | −¥303.1m | −¥175.1m | −¥650.4m | −¥286.1m | −¥58.9m | −¥79.5m | −¥62.1m | −¥55.1m | −¥432.4m |
| Free cash flow | ¥3.14bn | ¥4.35bn | ¥3.91bn | ¥814.3m | −¥906.0m | ¥2.86bn | ¥1.52bn | ¥790.3m | ¥775.5m | ¥337.0m |
| Dividends paid | −¥1.94bn | −¥1.20bn | −¥735.9m | −¥432.5m | −¥386.7m | −¥327.6m | −¥191.6m | −¥145.5m | −¥154.7m | −¥57.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.53bn | ¥7.82bn | ¥8.69bn | ¥9.46bn | ¥7.96bn | ¥8.48bn | ¥8.08bn | ¥9.13bn |
| Gross profit | ¥2.97bn | ¥2.42bn | ¥3.21bn | ¥3.08bn | ¥3.04bn | ¥2.61bn | ¥2.75bn | ¥2.81bn |
| Operating income | ¥1.99bn | ¥1.42bn | ¥2.08bn | ¥1.87bn | ¥1.78bn | ¥1.45bn | ¥1.67bn | ¥1.71bn |
| Net income | ¥1.33bn | ¥949.3m | ¥1.44bn | ¥1.30bn | ¥1.20bn | ¥1.07bn | ¥1.16bn | ¥1.18bn |
| Diluted earnings per share | 57.61 | 41.02 | 62.29 | 56.40 | 52.10 | 46.09 | 50.10 | 50.98 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.06bn |
| Capital spending | — | — | — | — | — | — | — | −¥15.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥1.04bn |
| Total assets | ¥27.17bn | ¥28.67bn | ¥27.57bn | ¥26.63bn | ¥24.76bn | ¥26.05bn | ¥23.78bn | ¥23.63bn |
| Cash and short-term investments | ¥14.48bn | ¥16.32bn | ¥15.77bn | ¥14.18bn | ¥13.15bn | ¥13.85bn | ¥11.71bn | ¥11.17bn |
| Debt | ¥1.32bn | ¥3.66bn | ¥1.38bn | ¥3.93bn | ¥1.45bn | ¥3.69bn | ¥1.29bn | ¥3.34bn |
| Shareholders' equity | ¥19.39bn | ¥19.56bn | ¥18.32bn | ¥17.45bn | ¥16.16bn | ¥16.31bn | ¥15.31bn | ¥14.60bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 32.9% | 31.0% | 23.9% | 26.3% | 27.6% |
| Operating margin | 21.1% | 20.0% | 17.5% | 11.5% | 10.6% | 8.6% |
| Net margin | 14.4% | 13.7% | 11.8% | 7.9% | 9.3% | 5.8% |
| Return on equity | 25.0% | 27.9% | 27.3% | 24.6% | 27.1% | 18.6% |
| Return on assets | 17.1% | 17.5% | 16.4% | 14.3% | 15.8% | 8.7% |
| Free cash flow yield | 12.6% | 8.8% | 7.6% | 3.8% | -0.6% | 5.3% |
| Revenue growth | 1.8% | 11.5% | -4.7% | 35.0% | 20.4% | 24.7% |
| Earnings growth | 7.4% | 28.7% | 43.6% | 14.2% | 92.6% | -24.5% |
| Current ratio | 3.68x | 3.05x | 2.91x | 3.04x | 2.37x | 2.15x |
| Debt to equity | 0.19x | 0.23x | 0.29x | 0.32x | 0.20x | 0.36x |
| Equity ratio | 68.2% | 62.6% | 60.1% | 58.1% | 58.4% | 46.5% |
| Interest coverage | 241.51x | 416.42x | 401.48x | 422.42x | 449.45x | 386.52x |
| Buybacks as a share of market value | -0.1% | 0.1% | -0.1% | -0.3% | 0.3% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 11.9% | 17.5% |
| Operating income | 25.7% | 34.0% | 28.7% |
| Net income | 25.7% | 34.3% | 28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 30.7% | 29.8% | 32.6% |
| Operating margin | 20.3% | 17.5% | 15.5% | 14.6% |
| Net margin | 14.1% | 12.0% | 11.0% | 10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 12.8 | 16.9 | 19.7 | 22.6 | 50.8 | 34.4 | 26.3 | 22.3 | 19.2 |
| Price to sales | 1.8 | 1.8 | 2.0 | 1.6 | 2.1 | 3.0 | 3.3 | 2.2 | 1.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 144.00 | 52.00 | 32.00 | 19.00 | 14.50 | 12.00 | 8.50 |
- 2-for-1 split · 28 Aug 2020
- 2-for-1 split · 27 Jul 2018
- 1.5-for-1 split · 27 Sept 2017
- 2-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.