J 
319.50
+9.98%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.17bn
FY2016FY2025
Net income
TWD 368.4m
FY2016FY2025
Free cash flow
TWD 636.6m
FY2016FY2025
Shareholders' equity
TWD 1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.17bn | TWD 4.97bn | TWD 3.99bn | TWD 3.47bn | TWD 4.66bn | TWD 2.58bn | TWD 3.18bn | TWD 2.90bn | TWD 2.27bn | TWD 2.37bn |
| Gross profit | TWD 1.03bn | TWD 776.1m | TWD 705.2m | TWD 588.4m | TWD 588.9m | TWD 429.7m | TWD 427.9m | TWD 357.1m | TWD 300.2m | TWD 279.0m |
| Research and development | — | TWD 15.1m | — | — | — | TWD 27.2m | — | — | — | — |
| Operating income | TWD 561.0m | TWD 351.3m | TWD 330.1m | TWD 262.5m | TWD 254.2m | TWD 143.0m | TWD 146.6m | TWD 105.3m | TWD 70.3m | TWD 49.6m |
| Net income | TWD 368.4m | TWD 465.8m | TWD 287.8m | TWD 268.2m | TWD 176.3m | TWD 113.8m | TWD 114.4m | TWD 93.7m | TWD 59.6m | TWD 40.0m |
| Diluted earnings per share | 8.43 | 11.94 | 7.38 | 6.88 | 4.52 | 3.27 | 3.29 | 2.69 | 1.94 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.49bn | TWD 3.77bn | TWD 3.01bn | TWD 2.40bn | TWD 2.13bn | TWD 2.05bn | TWD 1.45bn | TWD 1.34bn | TWD 1.04bn | TWD 919.5m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 123.5m |
| Total liabilities | TWD 1.76bn | TWD 2.22bn | TWD 1.74bn | TWD 1.24bn | TWD 1.08bn | TWD 1.35bn | TWD 782.7m | TWD 728.5m | TWD 559.9m | TWD 472.6m |
| Debt | — | TWD 910.3m | TWD 706.7m | TWD 445.8m | TWD 111.7m | TWD 554.6m | TWD 225.7m | TWD 124.0m | TWD 31.3m | TWD 60.4m |
| Shareholders' equity | TWD 1.72bn | TWD 1.55bn | TWD 1.27bn | TWD 1.16bn | TWD 1.05bn | TWD 704.5m | TWD 667.2m | TWD 611.2m | TWD 476.6m | TWD 446.9m |
| Shares outstanding | 44m | 39m | 39m | 39m | 39m | 35m | 35m | 35m | 31m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 657.2m | −TWD 207.9m | TWD 22.4m | TWD 40.1m | TWD 404.3m | TWD 79.3m | TWD 203.5m | −TWD 34.4m | TWD 112.3m | TWD 99.3m |
| Capital spending | −TWD 20.5m | −TWD 46.6m | −TWD 19.3m | −TWD 76.1m | −TWD 1.0m | −TWD 34.5m | −TWD 22.4m | −TWD 4.1m | −TWD 359,000 | −TWD 1.7m |
| Free cash flow | TWD 636.6m | −TWD 254.6m | TWD 3.1m | −TWD 36.0m | TWD 403.3m | TWD 44.8m | TWD 181.1m | −TWD 38.5m | TWD 111.9m | TWD 97.6m |
| Dividends paid | −TWD 195.0m | −TWD 195.0m | −TWD 175.5m | −TWD 156.0m | −TWD 71.4m | −TWD 71.4m | −TWD 57.8m | −TWD 42.0m | −TWD 30.0m | −TWD 45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.87bn | TWD 2.99bn | TWD 2.07bn | TWD 1.64bn | TWD 1.31bn | TWD 3.15bn | TWD 1.60bn | TWD 1.39bn |
| Gross profit | TWD 683.2m | TWD 375.7m | TWD 287.2m | TWD 232.3m | TWD 207.8m | TWD 305.6m | TWD 240.2m | TWD 181.0m |
| Operating income | TWD 482.8m | TWD 208.9m | TWD 165.7m | TWD 107.9m | TWD 38.4m | TWD 176.0m | TWD 142.8m | TWD 75.4m |
| Net income | TWD 331.9m | TWD 159.8m | TWD 109.7m | TWD 101.5m | TWD 19.3m | TWD 138.0m | TWD 256.5m | TWD 58.8m |
| Diluted earnings per share | 7.60 | 3.66 | 2.51 | 2.32 | 0.44 | 3.16 | 6.58 | 1.51 |
| Cash from operations | TWD 2.62bn | −TWD 582.0m | TWD 166.0m | TWD 655.0m | TWD 466.0m | −TWD 631.0m | −TWD 49.0m | −TWD 103.0m |
| Capital spending | −TWD 2.0m | — | −TWD 12.0m | −TWD 5.0m | −TWD 1.0m | −TWD 1.0m | −TWD 5.0m | −TWD 3.0m |
| Free cash flow | TWD 2.61bn | — | TWD 154.0m | TWD 650.0m | TWD 465.0m | −TWD 632.0m | −TWD 54.0m | −TWD 106.0m |
| Total assets | TWD 8.52bn | TWD 4.73bn | TWD 3.49bn | TWD 3.47bn | TWD 3.94bn | TWD 5.32bn | TWD 3.77bn | TWD 3.39bn |
| Shareholders' equity | TWD 1.93bn | TWD 1.60bn | TWD 1.72bn | TWD 1.61bn | TWD 1.50bn | TWD 1.50bn | TWD 1.55bn | TWD 1.29bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 15.6% | 17.7% | 17.0% | 12.6% | 16.7% | — | — | — |
| Operating margin | 6.1% | 11.7% | 9.4% | 7.6% | 5.3% | 5.1% | — | — | — |
| Net margin | 4.5% | 9.4% | 7.2% | 7.7% | 3.8% | 4.4% | — | — | — |
| Return on equity | 21.4% | 30.0% | 22.6% | 23.1% | 16.8% | 16.2% | — | — | — |
| Return on assets | 10.6% | 12.3% | 9.6% | 11.2% | 8.3% | 5.5% | — | — | — |
| Free cash flow yield | — | -1.3% | 0.3% | 1.0% | 3.4% | 1.1% | — | — | — |
| Revenue growth | 64.3% | 24.7% | 15.1% | -25.6% | 80.6% | -19.0% | — | — | — |
| Earnings growth | -20.9% | 61.9% | 7.3% | 52.1% | 54.9% | -0.5% | — | — | — |
| Current ratio | 1.63x | 1.45x | 1.41x | 1.53x | 1.57x | 1.23x | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.02x | 0.00x | 0.01x | 0.03x |
| Equity ratio | 49.5% | 41.2% | 42.3% | 48.5% | 49.4% | 34.3% | — | — | — |
| Interest coverage | 25.47x | 32.97x | 28.24x | 32.74x | 20.74x | 35.30x | — | — | — |
| R&D as a share of sales | — | 0.3% | — | — | — | 1.1% | — | — | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | -12.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.1% | 25.9% | 11.7% |
| Operating income | 28.8% | 31.4% | 18.5% |
| Net income | 11.2% | 26.5% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 15.1% | 14.8% | 14.1% |
| Operating margin | 6.9% | 7.3% | 6.8% | 5.8% |
| Net margin | 6.3% | 6.7% | 6.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 14.3 | 11.3 | 6.7 | 10.0 | 8.0 | 10.8 | 6.9 | 9.6 | 12.9 |
| Price to sales | 0.9 | 1.3 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 6.50 | 5.00 | 4.464 | 4.018 | 3.571 |
- 1120-for-1000 split · 19 Aug 2025
- 1120-for-1000 split · 18 Aug 2025
- 1110-for-1000 split · 29 Aug 2014
- 1.1-for-1 split · 11 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.