O 
771
-11.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.91bn
FY2017FY2026
Net income
¥793.9m
FY2017FY2026
Free cash flow
−¥1.19bn
FY2017FY2026
Shareholders' equity
¥5.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.91bn | ¥39.16bn | ¥31.78bn | ¥31.26bn | ¥28.31bn | ¥29.53bn | ¥32.69bn | ¥31.38bn | ¥31.03bn | ¥28.12bn |
| Gross profit | ¥4.80bn | ¥4.06bn | ¥3.26bn | ¥3.17bn | ¥2.98bn | ¥2.66bn | ¥2.96bn | ¥2.84bn | ¥2.68bn | ¥2.46bn |
| Operating income | ¥1.37bn | ¥1.20bn | ¥958.8m | ¥942.4m | ¥833.4m | ¥545.8m | ¥674.0m | ¥595.9m | ¥439.0m | ¥311.6m |
| Net income | ¥793.9m | ¥915.1m | ¥681.5m | ¥580.5m | ¥575.5m | ¥347.2m | ¥472.0m | ¥411.8m | ¥300.1m | ¥202.7m |
| Diluted earnings per share | 88.02 | 101.45 | 75.86 | 63.36 | 60.90 | 110.24 | 149.86 | 130.73 | 94.48 | 64.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.48bn | ¥16.23bn | ¥13.63bn | ¥11.45bn | ¥10.52bn | ¥10.09bn | ¥9.50bn | ¥11.22bn | ¥11.16bn | ¥8.72bn |
| Cash and short-term investments | ¥2.54bn | ¥2.86bn | ¥1.85bn | ¥1.79bn | ¥1.78bn | ¥1.91bn | ¥1.39bn | ¥2.04bn | ¥1.82bn | ¥1.74bn |
| Total liabilities | ¥14.35bn | ¥10.97bn | ¥9.08bn | ¥7.28bn | ¥6.76bn | ¥6.78bn | ¥6.48bn | ¥8.52bn | ¥8.85bn | ¥6.59bn |
| Debt | ¥6.61bn | ¥4.76bn | ¥2.27bn | ¥2.23bn | ¥2.14bn | ¥2.32bn | ¥2.27bn | ¥1.89bn | ¥2.39bn | ¥2.01bn |
| Shareholders' equity | ¥5.92bn | ¥5.12bn | ¥4.40bn | ¥4.05bn | ¥3.68bn | ¥3.25bn | ¥2.97bn | ¥2.65bn | ¥2.26bn | ¥2.07bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.14bn | −¥829.4m | ¥280.5m | ¥184.9m | ¥149.5m | ¥801.0m | −¥832.0m | ¥890.0m | −¥64.0m | ¥291.0m |
| Capital spending | −¥51.2m | −¥35.3m | −¥214.8m | −¥40.6m | −¥23.5m | −¥26.1m | −¥84.0m | −¥67.0m | −¥84.0m | −¥26.0m |
| Free cash flow | −¥1.19bn | −¥864.7m | ¥65.7m | ¥144.3m | ¥126.0m | ¥774.9m | −¥916.0m | ¥823.0m | −¥148.0m | ¥265.0m |
| Dividends paid | −¥197.6m | −¥148.2m | −¥148.5m | −¥148.3m | −¥142.0m | −¥141.7m | −¥126.4m | −¥103.0m | −¥94.0m | −¥94.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.40bn | ¥9.56bn | ¥10.74bn | ¥10.91bn | ¥10.69bn | ¥8.70bn | ¥9.91bn | ¥11.16bn |
| Gross profit | ¥1.58bn | ¥796.2m | ¥1.28bn | ¥1.37bn | ¥1.36bn | ¥752.9m | ¥1.08bn | ¥1.13bn |
| Operating income | ¥663.6m | −¥65.7m | ¥376.5m | ¥460.7m | ¥597.4m | ¥45.4m | ¥323.0m | ¥413.0m |
| Net income | ¥424.2m | −¥57.7m | ¥220.8m | ¥247.1m | ¥383.7m | ¥165.6m | ¥199.0m | ¥318.0m |
| Diluted earnings per share | 47.03 | -6.39 | 24.48 | 27.40 | 42.53 | 18.36 | 22.15 | 35.40 |
| Cash from operations | — | — | — | ¥936.0m | — | — | — | — |
| Capital spending | — | — | — | −¥13.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥923.0m | — | — | — | — |
| Total assets | ¥20.04bn | ¥20.48bn | ¥22.00bn | ¥18.96bn | ¥17.95bn | ¥16.23bn | ¥18.48bn | ¥16.74bn |
| Cash and short-term investments | ¥2.36bn | ¥2.54bn | ¥3.54bn | ¥2.66bn | ¥2.27bn | ¥2.86bn | ¥3.23bn | ¥3.09bn |
| Debt | ¥4.55bn | ¥6.60bn | ¥2.88bn | ¥4.73bn | ¥2.55bn | ¥4.74bn | ¥2.30bn | ¥4.87bn |
| Shareholders' equity | ¥6.20bn | ¥5.92bn | ¥5.92bn | ¥5.68bn | ¥5.39bn | ¥5.12bn | ¥5.05bn | ¥4.71bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 10.4% | 10.3% | 10.1% | 10.5% | 9.0% |
| Operating margin | 3.3% | 3.5% | 3.2% | 2.8% | 3.0% | 1.9% |
| Net margin | 1.9% | 2.3% | 2.1% | 1.9% | 2.0% | 1.2% |
| Return on equity | 13.4% | 17.9% | 15.5% | 14.3% | 15.6% | 10.7% |
| Return on assets | 3.9% | 5.6% | 5.0% | 5.1% | 5.5% | 3.4% |
| Free cash flow yield | -11.2% | -8.2% | 5.1% | 2.3% | 1.7% | 24.4% |
| Revenue growth | 7.0% | 23.2% | 1.7% | 10.4% | -4.1% | -9.7% |
| Earnings growth | -13.2% | 34.3% | 17.4% | 0.9% | 65.7% | -26.4% |
| Current ratio | 1.65x | 1.86x | 1.60x | 1.72x | 1.71x | 1.65x |
| Debt to equity | 1.11x | 0.93x | 0.50x | 0.53x | 0.58x | 0.71x |
| Equity ratio | 28.9% | 31.6% | 32.3% | 35.4% | 35.0% | 32.2% |
| Interest coverage | 18.84x | 30.52x | 85.91x | 94.07x | 107.96x | 62.73x |
| Buybacks as a share of market value | 0.0% | -0.4% | 1.9% | 3.0% | -200.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 7.3% | 4.2% |
| Operating income | 13.3% | 20.2% | 18.3% |
| Net income | 11.0% | 18.0% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 10.6% | 10.4% | 9.7% |
| Operating margin | 3.2% | 3.1% | 2.9% | 2.3% |
| Net margin | 2.1% | 2.1% | 1.9% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 6.8 | 8.1 | 7.0 | 5.9 | 3.4 | 2.3 | 3.3 | 3.6 | 7.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 16.667 | 15.667 | 15.667 | 15.00 | 15.00 | 13.333 | 11.00 |
- 3-for-1 split · 29 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.