77.80
+9.89%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.61bn
FY2016FY2025
Net income
TWD 40.0m
FY2016FY2025
Free cash flow
−TWD 280.8m
FY2016FY2025
Shareholders' equity
TWD 2.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.61bn | TWD 1.51bn | TWD 1.85bn | TWD 2.52bn | TWD 2.69bn | TWD 1.34bn | TWD 1.20bn | TWD 1.29bn | TWD 1.21bn | TWD 1.25bn |
| Gross profit | TWD 566.2m | TWD 580.3m | TWD 741.7m | TWD 1.08bn | TWD 1.40bn | TWD 536.5m | TWD 455.4m | TWD 576.4m | TWD 522.2m | TWD 582.9m |
| Research and development | TWD 372.9m | TWD 360.8m | TWD 336.3m | TWD 421.3m | TWD 382.8m | TWD 242.2m | TWD 220.4m | TWD 247.2m | TWD 242.4m | TWD 257.3m |
| Operating income | TWD 35.9m | TWD 65.4m | TWD 98.4m | TWD 448.5m | TWD 805.8m | TWD 143.4m | TWD 97.7m | TWD 175.5m | TWD 135.6m | TWD 163.4m |
| Net income | TWD 40.0m | TWD 87.0m | TWD 84.2m | TWD 517.3m | TWD 677.4m | TWD 113.3m | TWD 78.1m | TWD 177.0m | TWD 90.4m | TWD 141.0m |
| Diluted earnings per share | 0.53 | 1.16 | 1.12 | 6.91 | 9.34 | 1.73 | 1.04 | 2.36 | 1.21 | 2.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.87bn | TWD 3.86bn | TWD 3.36bn | TWD 4.15bn | TWD 4.23bn | TWD 2.04bn | TWD 1.33bn | TWD 1.43bn | TWD 1.27bn | TWD 1.19bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 415.6m |
| Total liabilities | TWD 1.28bn | TWD 1.26bn | TWD 972.2m | TWD 1.67bn | TWD 1.98bn | TWD 808.7m | TWD 234.6m | TWD 295.6m | TWD 251.1m | TWD 235.3m |
| Debt | TWD 120.7m | TWD 816.8m | TWD 133.3m | TWD 26.7m | TWD 782.0m | TWD 363.8m | — | — | — | — |
| Shareholders' equity | TWD 2.50bn | TWD 2.48bn | TWD 2.36bn | TWD 2.47bn | TWD 2.20bn | TWD 1.17bn | TWD 1.10bn | TWD 1.13bn | TWD 1.01bn | TWD 956.0m |
| Shares outstanding | 75m | 75m | 75m | 75m | 73m | 65m | 75m | 75m | 75m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 232.4m | TWD 322.7m | TWD 387.7m | −TWD 77.6m | TWD 725.4m | TWD 365.8m | TWD 88.3m | TWD 147.4m | TWD 199.2m | TWD 220.7m |
| Capital spending | −TWD 513.1m | −TWD 152.1m | −TWD 95.5m | −TWD 75.8m | −TWD 125.7m | −TWD 238.8m | −TWD 76.5m | −TWD 58.2m | −TWD 41.4m | −TWD 39.8m |
| Free cash flow | −TWD 280.8m | TWD 170.6m | TWD 292.1m | −TWD 153.4m | TWD 599.7m | TWD 127.0m | TWD 11.8m | TWD 89.2m | TWD 157.8m | TWD 180.9m |
| Dividends paid | −TWD 38.0m | −TWD 38.0m | −TWD 200.0m | −TWD 295.0m | −TWD 45.8m | −TWD 25.6m | −TWD 96.0m | −TWD 64.0m | −TWD 35.8m | −TWD 19.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 520.9m | TWD 364.3m | TWD 385.0m | TWD 434.7m | TWD 459.1m | TWD 335.3m | TWD 389.0m | TWD 366.3m |
| Gross profit | TWD 233.1m | TWD 154.9m | TWD 148.4m | TWD 127.6m | TWD 144.1m | TWD 146.1m | TWD 151.4m | TWD 168.8m |
| Operating income | TWD 82.1m | — | TWD 39.4m | −TWD 5.6m | TWD 24.2m | — | TWD 18.4m | TWD 6.5m |
| Net income | TWD 100.4m | TWD 62.3m | TWD 35.9m | TWD 28.3m | −TWD 50.6m | TWD 26.4m | TWD 24.1m | −TWD 6.1m |
| Diluted earnings per share | 1.34 | 0.83 | 0.48 | 0.38 | -0.67 | 0.35 | 0.32 | -0.08 |
| Cash from operations | TWD 151.0m | TWD 99.0m | TWD 117.0m | — | −TWD 32.0m | TWD 44.0m | TWD 138.0m | TWD 41.0m |
| Capital spending | −TWD 35.0m | −TWD 26.0m | −TWD 36.0m | — | −TWD 18.0m | −TWD 433.0m | −TWD 77.0m | −TWD 20.0m |
| Free cash flow | TWD 116.0m | TWD 73.0m | TWD 81.0m | — | −TWD 50.0m | −TWD 389.0m | TWD 61.0m | TWD 21.0m |
| Total assets | TWD 4.10bn | TWD 3.99bn | TWD 3.87bn | — | TWD 3.90bn | TWD 4.15bn | TWD 3.86bn | TWD 3.74bn |
| Debt | TWD 213.4m | TWD 65.4m | TWD 120.7m | — | TWD 206.9m | TWD 1.13bn | TWD 816.8m | TWD 842.5m |
| Shareholders' equity | TWD 2.76bn | TWD 2.66bn | TWD 2.50bn | — | TWD 2.40bn | TWD 2.51bn | TWD 2.48bn | TWD 2.47bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 38.5% | 34.5% | 43.0% | 52.3% | 40.1% |
| Operating margin | 3.0% | 5.4% | 7.0% | 17.8% | 30.0% | 10.7% |
| Net margin | 2.5% | 5.8% | 4.5% | 20.6% | 25.2% | 8.5% |
| Return on equity | 1.6% | 3.5% | 3.6% | 20.9% | 30.8% | 9.6% |
| Return on assets | 1.0% | 2.3% | 2.5% | 12.5% | 16.0% | 5.5% |
| Free cash flow yield | — | 8.8% | 9.0% | -0.0% | 16.4% | 12.9% |
| Revenue growth | 7.1% | -18.6% | -26.4% | -6.4% | 100.8% | 12.0% |
| Earnings growth | -54.1% | 3.4% | -83.7% | -23.6% | 498.1% | 45.0% |
| Current ratio | 1.64x | 5.85x | 2.44x | 1.85x | 2.64x | 3.29x |
| Debt to equity | 0.05x | 0.33x | 0.06x | 0.01x | 0.36x | 0.31x |
| Equity ratio | 64.6% | 64.3% | 70.2% | 59.5% | 52.1% | 57.5% |
| Interest coverage | 1.97x | 4.62x | 9.06x | 32.24x | 210.63x | 102.37x |
| R&D as a share of sales | 23.1% | 23.9% | 18.2% | 16.7% | 14.2% | 18.1% |
| Buybacks as a share of market value | — | -0.0% | -0.0% | -3.3% | -11.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | 3.8% | 4.0% |
| Operating income | -56.9% | -24.2% | -7.5% |
| Net income | -57.4% | -18.8% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 39.7% | 42.6% | 42.9% |
| Operating margin | 3.2% | 8.7% | 13.9% | 12.8% |
| Net margin | 4.1% | 9.7% | 13.2% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.0 | 64.3 | 89.0 | 11.1 | 27.3 | 24.0 | 28.6 | 14.5 | 31.5 | 18.1 |
| Price to sales | 2.4 | 3.7 | 4.0 | 2.3 | 6.9 | 2.0 | 1.9 | 2.0 | 2.4 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.513 | 0.507 | 2.668 | 4.001 |
- 1025.032-for-1000 split · 18 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.