L 
3,410
+0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥182.82bn
FY2016FY2025
Net income
¥4.32bn
FY2016FY2025
Free cash flow
−¥1.34bn
FY2016FY2025
Shareholders' equity
¥32.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥182.82bn | ¥170.91bn | ¥158.33bn | ¥147.42bn | ¥110.88bn | ¥110.84bn | ¥116.79bn | ¥115.44bn | ¥101.33bn | ¥88.68bn |
| Gross profit | ¥12.29bn | ¥10.07bn | ¥7.91bn | ¥7.46bn | ¥6.64bn | ¥6.63bn | ¥6.80bn | ¥6.51bn | ¥5.39bn | ¥6.35bn |
| Operating income | ¥5.95bn | ¥4.46bn | ¥3.18bn | ¥2.97bn | ¥2.79bn | ¥2.96bn | ¥3.14bn | ¥3.01bn | ¥1.92bn | ¥3.35bn |
| Net income | ¥4.32bn | ¥3.15bn | ¥2.05bn | ¥2.29bn | ¥1.96bn | ¥2.06bn | ¥1.96bn | ¥1.78bn | ¥1.76bn | ¥946.4m |
| Diluted earnings per share | 431.27 | 314.89 | 204.28 | 228.44 | 196.04 | 205.55 | 196.05 | 177.97 | 175.37 | 96.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥90.21bn | ¥81.44bn | ¥72.04bn | ¥73.46bn | ¥52.90bn | ¥43.37bn | ¥48.13bn | ¥48.99bn | ¥45.91bn | ¥37.56bn |
| Cash and short-term investments | ¥10.16bn | ¥9.08bn | ¥7.78bn | ¥6.38bn | ¥5.51bn | ¥5.00bn | ¥4.47bn | ¥4.93bn | ¥4.01bn | ¥6.72bn |
| Total liabilities | ¥57.76bn | ¥53.85bn | ¥47.31bn | ¥50.98bn | ¥33.32bn | ¥25.78bn | ¥32.17bn | ¥34.56bn | ¥33.12bn | ¥26.14bn |
| Debt | ¥37.15bn | ¥33.43bn | ¥31.52bn | ¥31.10bn | ¥19.53bn | ¥14.20bn | ¥17.61bn | ¥20.91bn | ¥19.78bn | ¥17.21bn |
| Shareholders' equity | ¥32.45bn | ¥27.58bn | ¥24.72bn | ¥22.48bn | ¥19.58bn | ¥17.59bn | ¥15.96bn | ¥14.43bn | ¥12.79bn | ¥11.42bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥268.0m | ¥636.0m | ¥3.22bn | −¥10.41bn | −¥4.04bn | ¥4.53bn | ¥3.37bn | ¥356.3m | −¥5.05bn | ¥3.56bn |
| Capital spending | −¥1.07bn | −¥557.0m | −¥1.11bn | −¥160.3m | −¥187.1m | −¥155.2m | −¥68.9m | −¥268.1m | −¥63.2m | −¥149.4m |
| Free cash flow | −¥1.34bn | ¥79.0m | ¥2.11bn | −¥10.57bn | −¥4.22bn | ¥4.38bn | ¥3.30bn | ¥88.3m | −¥5.11bn | ¥3.41bn |
| Dividends paid | −¥985.0m | −¥546.0m | −¥633.2m | −¥315.4m | −¥296.2m | −¥216.1m | −¥196.2m | −¥185.9m | −¥156.5m | −¥146.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.02bn | ¥49.29bn | ¥48.57bn | ¥45.38bn | ¥42.14bn | ¥49.31bn | ¥45.98bn | ¥42.73bn |
| Gross profit | ¥3.25bn | ¥3.27bn | ¥2.93bn | ¥3.00bn | ¥2.80bn | ¥3.41bn | ¥3.08bn | ¥2.56bn |
| Operating income | ¥1.43bn | ¥1.49bn | ¥1.30bn | ¥1.14bn | ¥1.24bn | ¥1.90bn | ¥1.67bn | ¥992.0m |
| Net income | ¥1.03bn | ¥978.0m | ¥770.0m | ¥758.0m | ¥762.0m | ¥1.59bn | ¥1.20bn | ¥602.0m |
| Diluted earnings per share | 102.69 | 97.70 | 76.92 | 75.72 | 76.12 | 159.34 | 120.08 | 60.26 |
| Total assets | ¥100.17bn | ¥100.37bn | ¥97.76bn | ¥90.21bn | ¥90.23bn | ¥92.90bn | ¥84.01bn | ¥81.44bn |
| Cash and short-term investments | ¥11.49bn | ¥11.65bn | ¥11.34bn | ¥10.16bn | ¥9.95bn | ¥10.36bn | ¥9.41bn | ¥9.08bn |
| Debt | ¥38.12bn | ¥43.43bn | ¥36.37bn | ¥36.81bn | ¥31.66bn | ¥43.20bn | ¥29.78bn | ¥24.83bn |
| Shareholders' equity | ¥33.61bn | ¥33.38bn | ¥32.31bn | ¥32.45bn | ¥30.27bn | ¥29.43bn | ¥27.99bn | ¥27.58bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 5.9% | 5.0% | 5.1% | 6.0% | 6.0% |
| Operating margin | 3.3% | 2.6% | 2.0% | 2.1% | 2.5% | 2.7% |
| Net margin | 2.4% | 1.8% | 1.3% | 1.6% | 1.8% | 1.9% |
| Return on equity | 13.3% | 11.4% | 8.3% | 10.2% | 10.0% | 11.7% |
| Return on assets | 4.8% | 3.9% | 2.8% | 3.1% | 3.7% | 4.8% |
| Free cash flow yield | 2.3% | 3.5% | 12.6% | -29.8% | -11.2% | 13.6% |
| Revenue growth | 7.0% | 7.9% | 7.4% | 33.0% | 0.0% | -5.1% |
| Earnings growth | 37.2% | 53.6% | -10.4% | 16.7% | -5.0% | 5.1% |
| Current ratio | 1.70x | 1.71x | 1.81x | 1.70x | 1.82x | 2.04x |
| Debt to equity | 1.13x | 1.20x | 1.26x | 1.37x | 0.99x | 0.80x |
| Equity ratio | 36.0% | 33.9% | 34.3% | 30.6% | 37.0% | 40.6% |
| Interest coverage | 12.09x | 14.61x | 13.61x | 17.28x | 20.72x | 16.82x |
| Buybacks as a share of market value | -0.2% | 0.4% | -0.2% | -0.2% | 0.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 10.5% | 6.4% |
| Operating income | 26.0% | 15.0% | 23.5% |
| Net income | 23.6% | 15.9% | 17.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 5.7% | 5.8% | 5.7% |
| Operating margin | 2.9% | 2.5% | 2.5% | 2.5% |
| Net margin | 2.1% | 1.8% | 1.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 8.6 | 9.4 | 9.7 | 12.3 | 13.9 | 18.3 | 19.5 | 13.8 | 8.2 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 181.00 | 55.00 | 64.00 | 32.00 | 30.00 | 22.00 | 20.00 |
- 2-for-1 split · 24 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.