M 
2,921.5
+2.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.21trn
FY2017FY2026
Net income
¥27.77bn
FY2017FY2026
Free cash flow
¥17.36bn
FY2017FY2026
Shareholders' equity
¥278.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.21trn | ¥1.03trn | ¥1.03trn | ¥1.03trn | ¥761.82bn | ¥553.96bn | ¥521.19bn | ¥524.24bn | ¥504.08bn | ¥398.50bn |
| Gross profit | ¥130.44bn | ¥121.25bn | ¥129.62bn | ¥125.90bn | ¥90.72bn | ¥64.84bn | ¥59.89bn | ¥61.06bn | ¥56.09bn | ¥46.27bn |
| Research and development | — | ¥771.0m | ¥317.0m | ¥326.0m | ¥333.0m | ¥281.0m | ¥403.0m | ¥407.0m | ¥279.0m | ¥157.0m |
| Operating income | ¥41.95bn | ¥39.65bn | ¥63.73bn | ¥61.65bn | ¥36.98bn | ¥18.77bn | ¥10.84bn | ¥15.32bn | ¥15.16bn | ¥10.05bn |
| Net income | ¥27.77bn | ¥25.28bn | ¥48.07bn | ¥41.03bn | ¥25.80bn | ¥10.88bn | ¥5.63bn | ¥8.88bn | ¥11.41bn | ¥6.53bn |
| Diluted earnings per share | 155.50 | 141.57 | 268.58 | 225.69 | 139.25 | 58.28 | 30.24 | 47.96 | 60.80 | 34.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥700.89bn | ¥556.44bn | ¥552.24bn | ¥517.62bn | ¥362.58bn | ¥269.59bn | ¥263.25bn | ¥299.26bn | ¥266.74bn | ¥215.16bn |
| Cash and short-term investments | ¥54.39bn | ¥48.53bn | ¥38.71bn | ¥37.57bn | ¥25.17bn | ¥25.44bn | ¥14.71bn | ¥14.22bn | ¥28.79bn | ¥15.55bn |
| Total liabilities | ¥411.77bn | ¥294.96bn | ¥295.82bn | ¥309.86bn | ¥182.82bn | ¥123.58bn | ¥127.69bn | ¥163.86bn | ¥138.52bn | ¥110.39bn |
| Debt | ¥77.49bn | ¥75.92bn | ¥64.86bn | ¥55.32bn | ¥59.16bn | ¥32.05bn | ¥53.96bn | ¥84.69bn | ¥58.26bn | ¥27.55bn |
| Shareholders' equity | ¥278.93bn | ¥252.41bn | ¥244.31bn | ¥199.79bn | ¥170.13bn | ¥142.18bn | ¥132.10bn | ¥132.39bn | ¥125.61bn | ¥103.02bn |
| Shares outstanding | 179m | 179m | 179m | 182m | 185m | 187m | 186m | 185m | 188m | 188m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.77bn | ¥24.23bn | ¥39.95bn | ¥38.90bn | −¥15.53bn | ¥38.08bn | ¥45.77bn | −¥30.17bn | −¥28.59bn | ¥3.17bn |
| Capital spending | −¥1.41bn | −¥1.66bn | −¥1.37bn | −¥996.0m | −¥936.0m | −¥759.0m | −¥887.0m | −¥1.59bn | −¥864.0m | −¥777.0m |
| Free cash flow | ¥17.36bn | ¥22.57bn | ¥38.58bn | ¥37.90bn | −¥16.47bn | ¥37.32bn | ¥44.88bn | −¥31.77bn | −¥29.46bn | ¥2.39bn |
| Dividends paid | −¥12.57bn | −¥13.49bn | −¥9.38bn | −¥7.78bn | −¥4.04bn | −¥3.10bn | −¥3.15bn | −¥3.60bn | −¥1.93bn | −¥3.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥393.44bn | ¥326.04bn | ¥312.72bn | ¥293.82bn | ¥281.61bn | ¥252.39bn | ¥262.83bn | ¥262.63bn |
| Gross profit | ¥41.20bn | ¥36.81bn | ¥33.75bn | ¥31.60bn | ¥28.27bn | ¥29.98bn | ¥31.00bn | ¥28.71bn |
| Operating income | ¥16.51bn | ¥13.68bn | ¥10.76bn | ¥9.31bn | ¥8.20bn | ¥6.43bn | ¥10.84bn | ¥10.33bn |
| Net income | ¥10.93bn | ¥9.43bn | ¥7.32bn | ¥5.93bn | ¥5.09bn | ¥2.65bn | ¥7.39bn | ¥7.21bn |
| Diluted earnings per share | 61.21 | 52.78 | 40.99 | 33.21 | 28.51 | 14.83 | 41.28 | 40.30 |
| Cash from operations | −¥17.54bn | ¥496.0m | −¥5.34bn | ¥7.22bn | ¥16.39bn | ¥7.02bn | −¥1.34bn | ¥9.60bn |
| Capital spending | −¥256.0m | −¥18.0m | −¥699.0m | −¥443.0m | −¥254.0m | −¥547.0m | −¥438.0m | −¥322.0m |
| Free cash flow | −¥17.79bn | ¥478.0m | −¥6.04bn | ¥6.78bn | ¥16.14bn | ¥6.48bn | −¥1.78bn | ¥9.28bn |
| Total assets | ¥773.70bn | ¥700.89bn | ¥652.00bn | ¥596.22bn | ¥548.51bn | ¥556.44bn | ¥578.23bn | ¥545.49bn |
| Cash and short-term investments | ¥55.16bn | ¥54.39bn | ¥48.04bn | ¥46.24bn | ¥49.17bn | ¥48.53bn | ¥45.47bn | ¥35.98bn |
| Debt | ¥100.24bn | ¥76.48bn | ¥71.56bn | ¥58.15bn | ¥67.59bn | ¥75.29bn | ¥79.97bn | ¥58.22bn |
| Shareholders' equity | ¥286.75bn | ¥278.93bn | ¥268.60bn | ¥260.51bn | ¥250.62bn | ¥252.41bn | ¥256.96bn | ¥248.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 17.0% | 11.6% |
| Operating income | -12.0% | 17.5% | 15.7% |
| Net income | -12.2% | 20.6% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 11.8% | 11.8% | 11.7% |
| Operating margin | 3.6% | 4.8% | 4.7% | 4.1% |
| Net margin | 2.4% | 3.3% | 3.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 16.9 | 6.9 | 11.0 | 7.5 | 15.7 | 22.3 | 13.1 | 7.4 | 23.5 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 105.00 | 75.00 | 51.667 | 41.667 | 21.667 | 16.667 | 16.667 |
- 3-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.