S 
4,610
+5.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.81bn
FY2017FY2026
Net income
¥352.0m
FY2017FY2026
Free cash flow
−¥4.38bn
FY2017FY2026
Shareholders' equity
¥7.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.81bn | ¥43.75bn | ¥42.29bn | ¥41.92bn | ¥43.46bn | ¥49.08bn | ¥44.28bn | ¥46.10bn | ¥54.41bn | ¥44.44bn |
| Gross profit | ¥3.31bn | ¥3.66bn | ¥3.92bn | ¥4.30bn | ¥3.42bn | ¥2.80bn | ¥2.60bn | ¥2.67bn | ¥3.45bn | ¥2.88bn |
| Research and development | — | ¥5.0m | ¥10.7m | ¥2.2m | ¥938,000 | ¥5.5m | ¥4.6m | ¥1.9m | ¥1.5m | ¥2.6m |
| Operating income | ¥1.07bn | ¥1.40bn | ¥1.18bn | ¥2.24bn | ¥1.50bn | ¥819.5m | ¥496.1m | ¥626.3m | ¥1.21bn | ¥838.5m |
| Net income | ¥352.0m | ¥642.8m | ¥292.6m | ¥897.5m | ¥748.2m | ¥497.5m | ¥185.4m | ¥209.7m | ¥603.3m | ¥362.3m |
| Diluted earnings per share | 186.73 | 340.98 | 155.18 | 452.00 | 377.01 | 244.52 | 91.08 | 105.06 | 291.13 | 197.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.13bn | ¥16.64bn | ¥18.58bn | ¥16.86bn | ¥20.89bn | ¥20.40bn | ¥18.19bn | ¥20.70bn | ¥21.71bn | ¥21.21bn |
| Cash and short-term investments | ¥6.99bn | ¥6.59bn | ¥5.97bn | ¥4.19bn | ¥6.33bn | ¥6.24bn | ¥5.89bn | ¥6.95bn | ¥4.43bn | ¥7.37bn |
| Total liabilities | ¥14.67bn | ¥9.23bn | ¥11.50bn | ¥9.91bn | ¥14.50bn | ¥14.63bn | ¥12.85bn | ¥15.45bn | ¥16.24bn | ¥17.80bn |
| Debt | ¥11.56bn | ¥5.97bn | ¥8.09bn | ¥6.36bn | ¥11.44bn | ¥11.10bn | ¥9.92bn | ¥10.48bn | ¥13.36bn | ¥11.49bn |
| Shareholders' equity | ¥7.47bn | ¥7.40bn | ¥7.08bn | ¥6.93bn | ¥6.38bn | ¥5.77bn | ¥5.33bn | ¥5.24bn | ¥5.46bn | ¥3.40bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.29bn | ¥3.07bn | ¥1.03bn | ¥4.58bn | ¥747.7m | −¥602.4m | −¥467.1m | ¥5.99bn | −¥6.51bn | ¥3.32bn |
| Capital spending | −¥88.4m | −¥14.1m | −¥3.1m | −¥17.6m | −¥1.3m | −¥2.3m | −¥3.5m | −¥1.4m | −¥9.0m | −¥3.0m |
| Free cash flow | −¥4.38bn | ¥3.05bn | ¥1.03bn | ¥4.56bn | ¥746.3m | −¥604.7m | −¥470.6m | ¥5.99bn | −¥6.52bn | ¥3.32bn |
| Dividends paid | −¥235.0m | −¥119.2m | −¥263.5m | −¥223.1m | −¥152.5m | −¥89.8m | −¥89.5m | −¥271.6m | −¥143.5m | −¥67.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.56bn | ¥12.36bn | ¥10.56bn | ¥10.13bn | ¥9.76bn | ¥11.14bn | ¥11.04bn | ¥12.04bn |
| Gross profit | ¥1.97bn | ¥902.4m | ¥864.8m | ¥734.5m | ¥803.8m | ¥1.08bn | ¥718.0m | ¥1.08bn |
| Operating income | ¥1.24bn | ¥359.6m | ¥281.7m | ¥177.3m | ¥247.7m | ¥582.8m | ¥130.0m | ¥471.8m |
| Net income | ¥635.3m | ¥99.3m | ¥80.1m | ¥69.0m | ¥103.6m | ¥289.7m | ¥61.6m | ¥295.6m |
| Diluted earnings per share | 337.05 | 52.68 | 42.50 | 36.59 | 54.94 | 153.68 | 32.66 | 156.81 |
| Total assets | ¥34.23bn | ¥22.13bn | ¥19.17bn | ¥17.23bn | ¥15.51bn | ¥16.64bn | ¥19.21bn | ¥18.48bn |
| Cash and short-term investments | ¥6.54bn | ¥6.99bn | ¥5.28bn | ¥6.00bn | ¥5.11bn | ¥6.59bn | ¥6.04bn | ¥5.66bn |
| Debt | ¥19.19bn | ¥11.56bn | ¥7.12bn | ¥6.49bn | ¥5.02bn | ¥5.97bn | ¥8.40bn | ¥8.34bn |
| Shareholders' equity | ¥7.86bn | ¥7.47bn | ¥7.36bn | ¥7.31bn | ¥7.25bn | ¥7.40bn | ¥7.10bn | ¥7.13bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 8.4% | 9.3% | 10.3% | 7.9% | 5.7% | — |
| Operating margin | 2.0% | 3.2% | 2.2% | 4.0% | 2.7% | 1.7% | — |
| Net margin | 0.8% | 1.5% | 0.7% | 2.1% | 1.7% | 1.0% | — |
| Return on equity | 4.7% | 8.7% | 4.1% | 12.9% | 11.7% | 8.6% | — |
| Return on assets | 1.6% | 3.9% | 1.6% | 5.3% | 3.6% | 2.4% | — |
| Free cash flow yield | -27.5% | 20.2% | 6.8% | 28.5% | 4.7% | -3.6% | — |
| Revenue growth | -2.1% | 3.5% | 0.9% | -3.5% | -11.5% | 10.9% | — |
| Earnings growth | -45.2% | 119.7% | -67.4% | 20.0% | 50.4% | 168.3% | — |
| Current ratio | 1.53x | 1.78x | 1.64x | 1.82x | 1.52x | 1.53x | — |
| Debt to equity | 1.55x | 0.81x | 1.14x | 0.92x | 1.79x | 1.93x | — |
| Equity ratio | 33.7% | 44.5% | 38.1% | 41.1% | 30.6% | 28.3% | — |
| Interest coverage | 2.68x | 2.97x | 1.96x | 4.61x | 13.53x | 8.04x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 5.1% | -0.1% | 2.5% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | -2.7% | -1.4% |
| Operating income | -21.9% | 5.4% | 11.3% |
| Net income | -26.8% | -6.7% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 8.9% | 8.1% | 7.1% |
| Operating margin | 2.9% | 3.5% | 3.1% | 2.3% |
| Net margin | 1.1% | 1.3% | 1.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 8.5 | 16.6 | 6.0 | 6.8 | 8.6 | 17.1 | 13.4 | 3.5 | 19.2 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 255.00 | 60.00 | 135.00 | 110.00 | 75.00 | 45.00 | 45.00 | 130.00 |
- 2-for-1 split · 27 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.