Hi Sharp Intelligence Technology Co 3128.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
17.80
+9.88%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.10bn
FY2016FY2025
Net income
TWD 61.5m
FY2016FY2025
Free cash flow
−TWD 262.7m
FY2016FY2025
Shareholders' equity
TWD 785.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 1.10bn | TWD 974.5m | TWD 1.07bn | TWD 931.8m | TWD 846.8m | TWD 828.8m | TWD 766.5m | TWD 753.4m | TWD 762.7m |
| Gross profit | TWD 360.5m | TWD 348.4m | TWD 282.3m | TWD 323.2m | TWD 247.5m | TWD 218.3m | TWD 199.4m | TWD 158.5m | TWD 155.6m | TWD 155.8m |
| Research and development | TWD 98.6m | TWD 80.7m | TWD 70.8m | TWD 74.1m | TWD 68.3m | TWD 55.0m | TWD 44.2m | TWD 34.2m | TWD 38.3m | TWD 41.4m |
| Operating income | TWD 86.6m | TWD 92.9m | TWD 58.3m | TWD 86.9m | TWD 37.6m | TWD 34.1m | TWD 36.1m | TWD 13.8m | TWD 12.2m | TWD 7.9m |
| Net income | TWD 61.5m | TWD 70.2m | TWD 37.1m | TWD 73.8m | TWD 33.5m | TWD 25.7m | TWD 25.2m | TWD 15.4m | TWD 9.3m | TWD 9.8m |
| Diluted earnings per share | 1.49 | 1.69 | 0.89 | 1.80 | 0.81 | 0.62 | 0.61 | 0.37 | 0.23 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.79bn | TWD 1.64bn | TWD 1.23bn | TWD 1.25bn | TWD 1.10bn | TWD 1.02bn | TWD 944.5m | TWD 864.4m | TWD 902.4m | TWD 911.9m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 102.0m |
| Total liabilities | TWD 986.9m | TWD 952.7m | TWD 575.1m | TWD 617.5m | TWD 511.8m | TWD 434.9m | TWD 365.9m | TWD 283.6m | TWD 315.6m | TWD 338.4m |
| Debt | TWD 413.3m | TWD 265.2m | TWD 354.9m | TWD 48.7m | TWD 67.7m | TWD 102.9m | TWD 106.0m | TWD 52.5m | — | TWD 160.7m |
| Shareholders' equity | TWD 785.9m | TWD 670.0m | TWD 629.6m | TWD 611.0m | TWD 574.3m | TWD 570.0m | TWD 565.1m | TWD 569.1m | TWD 570.4m | TWD 573.4m |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.7m | TWD 120.4m | TWD 22.3m | TWD 148.9m | −TWD 29.6m | TWD 54.9m | TWD 40.4m | TWD 45.8m | TWD 45.6m | TWD 53.3m |
| Capital spending | −TWD 261.1m | −TWD 277.7m | −TWD 20.3m | −TWD 125.9m | −TWD 6.2m | −TWD 50.3m | −TWD 1.1m | −TWD 10.8m | −TWD 3.6m | −TWD 1.1m |
| Free cash flow | −TWD 262.7m | −TWD 157.3m | TWD 2.0m | TWD 23.0m | −TWD 35.8m | TWD 4.6m | TWD 39.3m | TWD 35.0m | TWD 41.9m | TWD 52.2m |
| Dividends paid | −TWD 8.4m | −TWD 33.2m | −TWD 49.2m | −TWD 28.7m | −TWD 22.8m | −TWD 21.6m | −TWD 20.7m | −TWD 16.8m | −TWD 12.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 214.5m | TWD 268.1m | TWD 273.2m | TWD 263.0m | TWD 266.3m | TWD 295.3m | TWD 327.8m | TWD 276.1m |
| Gross profit | TWD 56.6m | TWD 82.3m | TWD 93.5m | TWD 80.4m | TWD 83.8m | TWD 102.9m | TWD 113.5m | TWD 86.5m |
| Operating income | −TWD 1.1m | TWD 21.0m | TWD 32.1m | — | TWD 15.7m | TWD 31.8m | TWD 44.2m | TWD 20.2m |
| Net income | −TWD 1.6m | TWD 14.4m | TWD 24.7m | TWD 16.8m | −TWD 4.8m | TWD 24.9m | TWD 33.7m | TWD 14.5m |
| Diluted earnings per share | -0.04 | 0.35 | 0.60 | 0.40 | -0.12 | 0.60 | 0.81 | 0.35 |
| Cash from operations | TWD 27.0m | TWD 58.0m | −TWD 11.0m | TWD 8.0m | TWD 19.0m | −TWD 18.0m | TWD 48.0m | TWD 35.0m |
| Capital spending | −TWD 33.0m | −TWD 32.0m | −TWD 45.0m | −TWD 84.0m | −TWD 61.0m | −TWD 69.0m | −TWD 103.0m | −TWD 82.0m |
| Free cash flow | −TWD 6.0m | TWD 26.0m | −TWD 56.0m | −TWD 76.0m | −TWD 42.0m | −TWD 87.0m | −TWD 55.0m | −TWD 47.0m |
| Total assets | TWD 1.95bn | TWD 1.80bn | TWD 1.79bn | TWD 1.90bn | TWD 2.04bn | TWD 1.68bn | TWD 1.64bn | TWD 1.40bn |
| Debt | TWD 424.5m | TWD 405.2m | TWD 413.3m | TWD 381.9m | TWD 360.8m | TWD 334.4m | TWD 265.2m | TWD 118.4m |
| Shareholders' equity | TWD 779.8m | TWD 800.4m | TWD 785.9m | TWD 759.5m | TWD 697.0m | TWD 710.2m | TWD 670.0m | TWD 633.0m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 31.7% | 29.0% | 30.2% | 26.6% | 25.8% |
| Operating margin | 8.3% | 8.8% | 6.4% | 9.8% | 4.0% | 4.0% |
| Net margin | 5.6% | 6.4% | 3.8% | 6.9% | 3.6% | 3.0% |
| Return on equity | 7.8% | 10.5% | 5.9% | 12.1% | 5.8% | 4.5% |
| Return on assets | 3.4% | 4.3% | 3.0% | 5.9% | 3.0% | 2.5% |
| Free cash flow yield | — | 53.8% | 5.8% | 37.6% | -3.2% | 14.2% |
| Revenue growth | -0.1% | 12.8% | -9.1% | 15.0% | 10.0% | 2.2% |
| Earnings growth | -12.3% | 89.2% | -49.8% | 120.6% | 30.2% | 2.2% |
| Current ratio | 1.07x | 0.97x | 2.83x | 1.09x | 1.38x | 1.65x |
| Debt to equity | 0.53x | 0.40x | 0.56x | 0.08x | 0.12x | 0.18x |
| Equity ratio | 43.8% | 40.8% | 51.4% | 49.0% | 52.1% | 55.9% |
| Interest coverage | 9.02x | 10.36x | 7.81x | 23.95x | 12.92x | 11.73x |
| R&D as a share of sales | 9.0% | 7.3% | 7.3% | 6.9% | 7.3% | 6.5% |
| Buybacks as a share of market value | — | 0.0% | -1.1% | 1.0% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 5.3% | 4.1% |
| Operating income | -0.1% | 20.5% | 66.3% |
| Net income | -5.9% | 19.1% | 36.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 31.0% | 29.6% | 26.3% |
| Operating margin | 8.2% | 7.7% | 6.6% | 4.7% |
| Net margin | 6.0% | 5.7% | 5.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 13.9 | 29.0 | 19.8 | 24.7 | 21.8 | 18.7 | 32.4 | 41.9 | 52.3 |
| Price to sales | 1.1 | 0.9 | 1.1 | 1.4 | 0.9 | 0.7 | 0.6 | 0.7 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.184 | 0.688 | 1.032 | 0.602 |
- 1097-for-1000 split · 22 Aug 2025
- 1097.4083-for-1000 split · 21 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.