S 
624
+3.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.35bn
FY2017FY2026
Net income
¥1.07bn
FY2017FY2026
Free cash flow
¥775.3m
FY2017FY2026
Shareholders' equity
¥19.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.35bn | ¥10.30bn | ¥11.42bn | ¥10.18bn | ¥8.96bn | ¥6.73bn | ¥7.60bn | ¥8.44bn | ¥8.31bn | ¥8.30bn |
| Gross profit | ¥2.46bn | ¥2.70bn | ¥2.64bn | ¥2.40bn | ¥1.86bn | ¥1.96bn | ¥2.10bn | ¥2.96bn | ¥3.12bn | ¥2.39bn |
| Operating income | ¥992.0m | ¥806.0m | ¥987.3m | ¥1.19bn | ¥752.5m | ¥764.2m | ¥690.0m | −¥91.7m | −¥177.4m | ¥828.0m |
| Net income | ¥1.07bn | ¥859.6m | ¥945.7m | ¥733.2m | ¥499.6m | ¥587.8m | −¥65.0m | −¥79.4m | −¥59.4m | ¥824.0m |
| Diluted earnings per share | 83.78 | 66.44 | 71.93 | 55.46 | 37.80 | 44.49 | -4.92 | -6.02 | -4.50 | 62.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.90bn | ¥41.95bn | ¥43.53bn | ¥41.85bn | ¥43.36bn | ¥39.55bn | ¥27.56bn | ¥26.62bn | ¥28.33bn | ¥28.07bn |
| Cash and short-term investments | ¥3.64bn | ¥3.95bn | ¥3.64bn | ¥2.99bn | ¥2.59bn | ¥1.82bn | ¥1.92bn | ¥2.04bn | ¥2.75bn | ¥3.60bn |
| Total liabilities | ¥20.97bn | ¥21.82bn | ¥23.97bn | ¥23.67bn | ¥25.88bn | ¥22.94bn | ¥11.98bn | ¥10.50bn | ¥11.79bn | ¥11.53bn |
| Debt | ¥12.12bn | ¥13.08bn | ¥14.24bn | ¥15.34bn | ¥16.85bn | ¥14.92bn | ¥4.67bn | ¥1.88bn | ¥2.48bn | ¥2.23bn |
| Shareholders' equity | ¥19.49bn | ¥17.74bn | ¥17.20bn | ¥15.97bn | ¥15.33bn | ¥14.51bn | ¥13.57bn | ¥14.07bn | ¥14.54bn | ¥14.76bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.09bn | ¥2.37bn | ¥2.27bn | ¥2.30bn | ¥2.04bn | ¥2.14bn | ¥738.0m | ¥784.0m | ¥322.0m | ¥777.0m |
| Capital spending | −¥1.32bn | −¥424.7m | −¥331.2m | −¥362.5m | −¥3.09bn | −¥12.21bn | −¥3.68bn | −¥623.0m | −¥1.09bn | −¥499.0m |
| Free cash flow | ¥775.3m | ¥1.95bn | ¥1.94bn | ¥1.93bn | −¥1.06bn | −¥10.07bn | −¥2.94bn | ¥161.0m | −¥765.0m | ¥278.0m |
| Dividends paid | −¥206.2m | −¥209.3m | −¥209.3m | −¥183.1m | −¥183.0m | −¥182.9m | −¥182.8m | −¥222.0m | −¥183.0m | −¥182.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.48bn | ¥2.53bn | ¥2.39bn | ¥2.61bn | ¥2.82bn | ¥2.56bn | ¥2.51bn | ¥2.58bn |
| Gross profit | ¥697.2m | ¥501.3m | ¥596.1m | ¥646.2m | ¥717.2m | ¥633.3m | ¥658.0m | ¥669.0m |
| Operating income | ¥329.0m | ¥97.5m | ¥221.5m | ¥328.1m | ¥344.9m | ¥282.2m | −¥8.0m | ¥182.0m |
| Net income | ¥460.0m | ¥58.4m | ¥223.5m | ¥498.7m | ¥286.4m | ¥270.9m | ¥13.0m | ¥204.0m |
| Diluted earnings per share | 36.12 | 4.59 | 17.27 | 38.55 | 22.13 | 20.94 | 0.99 | 15.52 |
| Cash from operations | ¥786.0m | ¥240.0m | ¥946.0m | ¥435.0m | ¥471.0m | ¥577.0m | ¥836.0m | −¥11.0m |
| Capital spending | −¥70.0m | −¥202.0m | −¥524.0m | −¥156.0m | −¥436.0m | −¥117.0m | −¥94.0m | −¥64.0m |
| Free cash flow | ¥716.0m | ¥38.0m | ¥422.0m | ¥279.0m | ¥35.0m | ¥460.0m | ¥742.0m | −¥75.0m |
| Total assets | ¥43.18bn | ¥42.90bn | ¥43.01bn | ¥42.64bn | ¥42.23bn | ¥41.95bn | ¥42.17bn | ¥42.36bn |
| Cash and short-term investments | ¥4.07bn | ¥3.64bn | ¥3.91bn | ¥3.79bn | ¥3.71bn | ¥3.95bn | ¥3.77bn | ¥3.71bn |
| Debt | ¥772.5m | ¥12.18bn | ¥787.0m | ¥12.53bn | ¥787.2m | ¥12.94bn | ¥789.5m | ¥13.49bn |
| Shareholders' equity | ¥20.02bn | ¥19.49bn | ¥19.36bn | ¥18.96bn | ¥18.13bn | ¥17.74bn | ¥17.58bn | ¥17.48bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 26.2% | 23.2% | 23.5% | 20.8% | 29.2% |
| Operating margin | 11.8% | 12.6% | 13.1% | 12.4% | 10.2% | 12.8% |
| Net margin | 10.3% | 8.3% | 8.3% | 7.2% | 5.6% | 8.7% |
| Return on equity | 5.5% | 4.8% | 5.5% | 4.6% | 3.3% | 4.0% |
| Return on assets | 2.5% | 2.0% | 2.2% | 1.8% | 1.2% | 1.5% |
| Free cash flow yield | 42.4% | 34.2% | 31.3% | 31.8% | 61.5% | 171.8% |
| Revenue growth | 0.5% | -9.8% | 12.2% | 13.7% | 33.1% | -11.5% |
| Earnings growth | 24.1% | -9.1% | 29.0% | 46.8% | -15.0% | -1004.3% |
| Current ratio | 2.71x | 2.77x | 2.02x | 2.20x | 1.60x | 1.69x |
| Debt to equity | 0.63x | 0.73x | 0.82x | 0.95x | 1.09x | 1.02x |
| Equity ratio | 45.4% | 42.3% | 39.5% | 38.2% | 35.4% | 36.7% |
| Interest coverage | 14.13x | 14.19x | 15.46x | 12.41x | 8.42x | 23.66x |
| Buybacks as a share of market value | 1.6% | 1.6% | 0.6% | -0.0% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.0% | 2.3% |
| Operating income | -6.0% | 5.4% | 0.3% |
| Net income | 13.3% | 12.7% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 24.1% | 24.2% | 27.5% |
| Operating margin | 8.7% | 9.4% | 9.5% | 7.8% |
| Net margin | 9.3% | 8.5% | 8.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 9.1 | 6.5 | 9.1 | 11.1 | 10.0 | -89.3 | -77.9 | -90.0 | 8.1 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.7 | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 16.00 | 16.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.