T 
20.10
+0.50%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 599.6m
FY2016FY2025
Net income
−TWD 55.0m
FY2016FY2025
Free cash flow
−TWD 6.8m
FY2016FY2025
Shareholders' equity
TWD 39.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 599.6m | TWD 560.5m | TWD 500.3m | TWD 651.4m | TWD 746.5m | TWD 631.7m | — | TWD 815.5m | TWD 940.4m | TWD 990.5m |
| Gross profit | TWD 37.7m | TWD 41.4m | TWD 24.4m | TWD 69.9m | TWD 82.9m | TWD 21.7m | — | TWD 57.9m | TWD 111.5m | TWD 120.6m |
| Research and development | TWD 8.6m | TWD 9.0m | TWD 11.0m | TWD 9.9m | TWD 11.8m | TWD 12.6m | — | TWD 14.8m | TWD 13.0m | TWD 16.6m |
| Operating income | −TWD 39.3m | −TWD 37.1m | −TWD 66.0m | −TWD 8.3m | TWD 3.4m | −TWD 66.9m | — | −TWD 50.4m | TWD 24.9m | TWD 24.6m |
| Net income | −TWD 55.0m | −TWD 42.6m | −TWD 72.3m | TWD 6.5m | TWD 6.0m | −TWD 80.4m | −TWD 224.6m | −TWD 44.1m | TWD 61.1m | TWD 5.7m |
| Diluted earnings per share | -2.41 | -1.91 | -3.85 | 0.34 | 0.32 | -2.82 | -7.82 | -2.57 | 3.54 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 641.8m | TWD 673.8m | TWD 682.8m | TWD 850.5m | TWD 811.6m | TWD 808.4m | — | TWD 1.08bn | TWD 1.21bn | TWD 1.08bn |
| Cash and short-term investments | — | TWD 27.5m | TWD 67.9m | TWD 50.4m | TWD 33.4m | TWD 25.2m | TWD 14.3m | TWD 108.1m | TWD 125.6m | TWD 113.6m |
| Total liabilities | TWD 601.9m | TWD 579.0m | TWD 555.7m | TWD 680.8m | TWD 649.4m | TWD 652.0m | — | TWD 638.7m | TWD 709.0m | TWD 638.6m |
| Debt | TWD 180.2m | TWD 395.9m | TWD 405.3m | TWD 496.6m | TWD 442.3m | TWD 469.8m | TWD 234.8m | TWD 432.8m | TWD 442.0m | TWD 389.3m |
| Shareholders' equity | TWD 39.9m | TWD 94.8m | TWD 127.0m | TWD 169.7m | TWD 162.3m | TWD 156.4m | — | TWD 440.6m | TWD 501.2m | TWD 439.8m |
| Shares outstanding | 23m | 22m | 19m | 19m | 19m | 29m | 29m | 17m | 17m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 2.1m | −TWD 18.0m | TWD 23.4m | TWD 21.4m | TWD 68.7m | −TWD 37.8m | — | TWD 80.8m | TWD 47.6m | TWD 137.3m |
| Capital spending | −TWD 8.9m | −TWD 9.7m | −TWD 13.2m | −TWD 26.8m | −TWD 14.8m | −TWD 12.1m | — | −TWD 119.2m | −TWD 107.2m | −TWD 166.7m |
| Free cash flow | −TWD 6.8m | −TWD 27.8m | TWD 10.2m | −TWD 5.5m | TWD 53.9m | −TWD 49.9m | — | −TWD 38.4m | −TWD 59.6m | −TWD 29.4m |
| Dividends paid | — | — | — | — | — | — | — | −TWD 17.4m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 309.6m | TWD 280.3m | TWD 280.3m | TWD 238.7m | TWD 261.5m | TWD 152.8m | TWD 498.6m | TWD 373.2m |
| Gross profit | TWD 16.4m | TWD 16.7m | TWD 24.8m | TWD 12.5m | TWD 11.9m | TWD 16.4m | TWD 53.5m | TWD 41.4m |
| Operating income | −TWD 22.1m | −TWD 24.9m | −TWD 12.2m | −TWD 37.7m | −TWD 28.3m | −TWD 3.1m | TWD 23.3m | TWD 10.5m |
| Net income | −TWD 37.5m | −TWD 30.5m | −TWD 12.2m | −TWD 41.0m | −TWD 31.2m | TWD 2.1m | TWD 4.3m | TWD 3.0m |
| Diluted earnings per share | -1.64 | -1.37 | -0.55 | -2.18 | -1.66 | 0.11 | 0.23 | 0.16 |
| Cash from operations | TWD 3.0m | −TWD 15.0m | −TWD 2.0m | — | TWD 23.0m | TWD 8.0m | TWD 4.0m | TWD 34.0m |
| Capital spending | −TWD 4.0m | −TWD 6.0m | −TWD 2.0m | −TWD 5.0m | −TWD 7.0m | −TWD 4.0m | −TWD 18.0m | −TWD 7.0m |
| Free cash flow | −TWD 1.0m | −TWD 21.0m | −TWD 4.0m | — | TWD 16.0m | TWD 4.0m | −TWD 14.0m | TWD 27.0m |
| Total assets | TWD 616.4m | TWD 673.8m | TWD 654.8m | TWD 682.8m | TWD 755.4m | TWD 850.5m | — | TWD 811.6m |
| Cash and short-term investments | TWD 8.7m | TWD 27.5m | TWD 20.2m | TWD 67.9m | TWD 26.1m | TWD 50.4m | — | TWD 33.4m |
| Debt | TWD 383.5m | TWD 392.1m | TWD 341.6m | TWD 189.7m | TWD 217.0m | TWD 219.1m | — | TWD 211.5m |
| Shareholders' equity | TWD 56.7m | TWD 94.8m | TWD 125.2m | TWD 127.0m | TWD 137.6m | TWD 169.7m | — | TWD 162.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | -1.0% | -5.0% |
| Operating income | 68.0% | -10.1% | 5.8% |
| Net income | — | -7.3% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 7.5% | 7.5% | — |
| Operating margin | -6.6% | -6.5% | -5.8% | — |
| Net margin | -8.4% | -7.1% | -6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -2.5 | -2.1 | 23.4 | 32.3 | -2.3 | -1.4 | -5.4 | 5.7 | 43.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | — | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-823.13367 reverse split · 18 Jan 2024
- 1000-to-596.6 reverse split · 17 Dec 2020
- 1030-for-1000 split · 22 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.