34.60
+3.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.01bn
FY2016FY2025
Net income
TWD 144.2m
FY2016FY2025
Free cash flow
−TWD 10.2m
FY2016FY2025
Shareholders' equity
TWD 1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.01bn | TWD 2.76bn | TWD 2.74bn | TWD 3.24bn | TWD 3.72bn | TWD 3.19bn | TWD 3.89bn | TWD 3.50bn | TWD 2.21bn | TWD 1.81bn |
| Gross profit | TWD 289.4m | TWD 271.2m | TWD 273.8m | TWD 341.3m | TWD 372.2m | TWD 312.5m | TWD 382.9m | TWD 379.0m | TWD 272.7m | TWD 199.4m |
| Operating income | TWD 97.2m | TWD 65.5m | TWD 99.8m | TWD 131.1m | TWD 169.5m | TWD 131.6m | TWD 188.1m | TWD 177.3m | TWD 112.6m | TWD 41.5m |
| Net income | TWD 144.2m | TWD 117.0m | TWD 100.8m | TWD 208.8m | TWD 143.1m | TWD 104.2m | TWD 142.4m | TWD 164.5m | TWD 71.5m | TWD 21.7m |
| Diluted earnings per share | 2.21 | 1.80 | 1.55 | 3.21 | 2.19 | 1.76 | 2.19 | 2.53 | 1.10 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.62bn | TWD 2.52bn | TWD 2.52bn | TWD 2.92bn | TWD 2.94bn | TWD 2.33bn | TWD 2.52bn | TWD 2.71bn | TWD 1.68bn | TWD 1.51bn |
| Cash and short-term investments | — | — | TWD 849.0m | TWD 1.02bn | TWD 645.2m | TWD 769.0m | TWD 767.4m | TWD 489.9m | TWD 394.0m | TWD 372.9m |
| Total liabilities | TWD 1.04bn | TWD 916.0m | TWD 972.7m | TWD 1.45bn | TWD 1.73bn | TWD 1.21bn | TWD 1.43bn | TWD 1.71bn | TWD 829.0m | TWD 714.6m |
| Debt | — | — | TWD 611.0m | TWD 924.7m | TWD 1.09bn | TWD 803.2m | TWD 808.2m | TWD 721.3m | TWD 423.0m | TWD 401.0m |
| Shareholders' equity | TWD 1.58bn | TWD 1.61bn | TWD 1.55bn | TWD 1.46bn | TWD 1.21bn | TWD 1.11bn | TWD 1.09bn | TWD 999.5m | TWD 846.7m | TWD 800.4m |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 59m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 8.9m | TWD 122.3m | TWD 241.8m | TWD 564.8m | −TWD 300.5m | TWD 79.2m | TWD 295.1m | −TWD 170.8m | TWD 34.6m | TWD 16.3m |
| Capital spending | −TWD 1.3m | −TWD 1.7m | −TWD 1.3m | −TWD 655,000 | −TWD 2.4m | −TWD 949,000 | −TWD 15.3m | −TWD 5.7m | −TWD 2.8m | −TWD 443,000 |
| Free cash flow | −TWD 10.2m | TWD 120.6m | TWD 240.5m | TWD 564.2m | −TWD 302.8m | TWD 78.2m | TWD 279.8m | −TWD 176.5m | TWD 31.8m | TWD 15.9m |
| Dividends paid | −TWD 78.2m | −TWD 78.2m | −TWD 81.4m | −TWD 53.2m | −TWD 70.9m | −TWD 56.0m | −TWD 78.0m | −TWD 30.0m | −TWD 25.0m | −TWD 40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 824.0m | TWD 734.1m | TWD 757.2m | TWD 733.6m | TWD 885.9m | TWD 637.3m | TWD 751.7m | TWD 674.1m |
| Gross profit | TWD 81.3m | TWD 82.0m | TWD 77.1m | TWD 70.3m | TWD 88.1m | TWD 54.0m | TWD 78.3m | TWD 63.2m |
| Operating income | TWD 27.8m | — | TWD 22.3m | TWD 12.7m | TWD 49.4m | — | TWD 25.8m | TWD 10.1m |
| Net income | TWD 21.3m | TWD 47.2m | TWD 37.5m | TWD 104.7m | −TWD 17.2m | TWD 19.3m | TWD 45.7m | TWD 9.0m |
| Diluted earnings per share | 0.33 | 0.72 | 0.57 | 1.61 | -0.26 | 0.30 | 0.70 | 0.14 |
| Cash from operations | −TWD 77.0m | TWD 93.0m | TWD 115.0m | −TWD 53.0m | −TWD 101.0m | TWD 31.0m | TWD 47.0m | TWD 35.0m |
| Capital spending | — | — | — | — | — | — | — | −TWD 1.0m |
| Free cash flow | — | — | — | — | — | — | — | TWD 34.0m |
| Total assets | TWD 2.70bn | TWD 2.65bn | TWD 2.62bn | TWD 2.51bn | TWD 2.41bn | TWD 2.59bn | TWD 2.52bn | TWD 2.56bn |
| Shareholders' equity | TWD 1.64bn | TWD 1.62bn | TWD 1.58bn | TWD 1.52bn | TWD 1.41bn | TWD 1.61bn | TWD 1.61bn | TWD 1.54bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.6% | 9.8% | 10.0% | 10.5% | 10.0% | 9.8% | — | — |
| Operating margin | 6.2% | 5.7% | 3.6% | 4.0% | 4.6% | 4.1% | — | — |
| Net margin | 4.8% | 4.2% | 3.7% | 6.4% | 3.8% | 3.3% | — | — |
| Return on equity | 9.1% | 7.3% | 6.5% | 14.3% | 11.8% | 9.4% | — | — |
| Return on assets | 5.5% | 4.6% | 4.0% | 7.2% | 4.9% | 4.5% | — | — |
| Free cash flow yield | — | 4.7% | 9.3% | 21.5% | -11.3% | 3.4% | — | — |
| Revenue growth | 9.0% | 0.8% | -15.4% | -12.8% | 16.7% | -18.0% | — | — |
| Earnings growth | 23.3% | 16.1% | -51.7% | 46.0% | 37.3% | -26.9% | — | — |
| Current ratio | 2.17x | 2.26x | 2.10x | 1.72x | 1.49x | 1.65x | — | — |
| Debt to equity | — | — | 0.39x | 0.62x | 0.88x | 0.72x | 0.73x | 0.72x |
| Equity ratio | 60.3% | 63.7% | 61.4% | 50.1% | 41.2% | 47.8% | — | — |
| Interest coverage | 15.28x | 13.15x | 7.08x | 9.04x | 18.43x | 12.91x | — | — |
| Buybacks as a share of market value | — | -0.0% | 0.0% | 0.3% | -10.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -1.1% | 4.6% |
| Operating income | -9.5% | -5.9% | 8.3% |
| Net income | -11.6% | 6.7% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 10.0% | 10.0% | 10.3% |
| Operating margin | 2.8% | 3.3% | 3.7% | 3.9% |
| Net margin | 4.5% | 4.9% | 4.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 13.8 | 16.8 | 7.3 | 11.6 | 11.1 | 11.4 | 8.4 | 11.0 | 22.9 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.154 | 1.154 | 1.25 | 0.832 |
- 1040-for-1000 split · 1 Aug 2023
- 1060-for-1000 split · 15 Aug 2022
- 1055-for-1000 split · 24 Jul 2020
- 1076.628-for-1000 split · 18 Jul 2019
- 1040-for-1000 split · 3 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.